A 
0.12
+9.09%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 160.3m
FY2016FY2025
Net income
−THB 164.2m
FY2016FY2025
Free cash flow
−THB 31.8m
FY2016FY2025
Shareholders' equity
THB 538.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 160.3m | THB 250.7m | THB 289.1m | THB 321.0m | THB 292.7m | THB 350.4m | THB 392.5m | THB 624.3m | THB 662.1m | THB 2.40bn |
| Operating income | −THB 171.2m | −THB 165.0m | −THB 64.1m | −THB 150.8m | −THB 151.0m | −THB 153.6m | −THB 205.4m | −THB 89.3m | −THB 327.7m | THB 657.6m |
| Net income | −THB 164.2m | −THB 95.5m | −THB 38.0m | −THB 146.9m | −THB 150.3m | −THB 154.3m | −THB 382.2m | −THB 186.9m | −THB 409.8m | THB 355.5m |
| Diluted earnings per share | -0.03 | -0.02 | -0.01 | -0.03 | -0.03 | -0.36 | -0.90 | -0.04 | -0.10 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 634.3m | THB 778.8m | THB 883.7m | THB 982.1m | THB 1.04bn | THB 931.4m | THB 1.11bn | THB 1.19bn | THB 1.46bn | THB 3.01bn |
| Cash and short-term investments | THB 42.6m | THB 25.8m | THB 47.2m | THB 37.0m | THB 276.6m | THB 73.4m | THB 185.0m | THB 485.6m | THB 82.7m | THB 121.8m |
| Total liabilities | THB 100.5m | THB 118.8m | THB 126.9m | THB 198.4m | THB 259.8m | THB 236.0m | THB 265.1m | THB 99.7m | THB 201.3m | THB 1.15bn |
| Debt | THB 25.6m | THB 45.2m | THB 44.4m | THB 30.0m | THB 35.8m | THB 1.2m | THB 243,783 | THB 3.8m | THB 41.6m | THB 804.6m |
| Shareholders' equity | THB 538.0m | THB 662.1m | THB 756.0m | THB 777.3m | THB 769.2m | THB 684.1m | THB 816.1m | THB 1.03bn | THB 1.21bn | THB 1.62bn |
| Shares outstanding | 5,365m | 5,361m | 5,355m | 5,311m | 5,665m | 424m | 424m | 4,240m | 4,240m | 4,224m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 27.6m | −THB 82.6m | −THB 29.8m | −THB 118.8m | −THB 55.6m | −THB 100.3m | −THB 106.7m | THB 207.9m | THB 751.2m | −THB 199.9m |
| Capital spending | −THB 4.3m | −THB 44.7m | −THB 5.4m | −THB 172.0m | −THB 27.9m | −THB 3.7m | −THB 20.0m | −THB 7.2m | −THB 63.7m | −THB 51.1m |
| Free cash flow | −THB 31.8m | −THB 127.4m | −THB 35.3m | −THB 290.7m | −THB 83.5m | −THB 104.0m | −THB 126.7m | THB 200.7m | THB 687.5m | −THB 251.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 34.2m | THB 23.7m | THB 42.3m | THB 35.3m | THB 38.4m | THB 44.3m | THB 52.4m | THB 42.1m |
| Operating income | −THB 28.5m | −THB 24.4m | −THB 75.8m | −THB 31.6m | −THB 26.6m | −THB 36.2m | −THB 45.3m | −THB 58.2m |
| Net income | −THB 28.9m | −THB 24.8m | −THB 78.9m | −THB 24.5m | −THB 23.9m | −THB 36.9m | −THB 32.3m | −THB 46.5m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −THB 9.0m | −THB 9.0m | −THB 2.0m | −THB 7.0m | −THB 9.0m | −THB 7.0m | −THB 36.0m | −THB 37.0m |
| Capital spending | −THB 1.0m | −THB 1.0m | — | −THB 2.0m | — | — | −THB 2.0m | −THB 3.0m |
| Free cash flow | −THB 10.0m | −THB 10.0m | — | −THB 9.0m | — | — | −THB 38.0m | −THB 40.0m |
| Total assets | THB 597.8m | THB 607.5m | THB 634.3m | THB 676.0m | THB 714.2m | THB 739.9m | THB 778.8m | THB 825.7m |
| Cash and short-term investments | THB 6.1m | THB 18.9m | THB 42.6m | THB 8.4m | THB 10.8m | THB 14.1m | THB 25.8m | THB 60.1m |
| Debt | THB 12.3m | THB 5.7m | THB 12.2m | THB 16.8m | THB 22.5m | THB 22.7m | THB 12.0m | THB 11.4m |
| Shareholders' equity | THB 479.9m | THB 513.2m | THB 538.0m | THB 576.8m | THB 601.4m | THB 625.2m | THB 662.1m | THB 694.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.7% | -14.5% | -21.3% |
| Operating income | 4.3% | 2.2% | — |
| Net income | 3.8% | 1.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -81.8% | -54.0% | -51.4% | -10.4% |
| Net margin | -63.2% | -43.5% | -45.0% | -18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.9 | -9.0 | -25.4 | -7.6 | -23.8 | -0.3 | -0.2 | -5.9 | -5.6 | 22.8 |
| Price to sales | 6.0 | 3.4 | 3.3 | 3.5 | 12.2 | 0.1 | 0.2 | 1.8 | 3.5 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2014.
| FY2014 | |
|---|---|
| Paid in the year | 0.02 |
- 5-for-1 split · 4 Nov 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.