D 
10.40
+0.97%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€55.3m
FY2016FY2025
Net income
€5.3m
FY2016FY2025
Free cash flow
€2.6m
FY2016FY2025
Shareholders' equity
€41.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €55.3m | €53.8m | €53.4m | €60.9m | €85.9m | €63.1m | €32.3m | €28.3m | €28.1m | €25.9m |
| Gross profit | €12.3m | €10.5m | €13.0m | €14.1m | €21.5m | €18.3m | €8.3m | €8.3m | €8.0m | €7.5m |
| Research and development | — | — | — | — | — | — | — | — | — | €79,000 |
| Operating income | €7.6m | €6.5m | €3.5m | €10.4m | €16.7m | €13.5m | €4.4m | €3.3m | €3.5m | €3.9m |
| Net income | €5.3m | €5.3m | €2.3m | €6.3m | €11.4m | €9.2m | €3.1m | €2.3m | €2.4m | €2.7m |
| Diluted earnings per share | 1.05 | 1.04 | 0.45 | 1.24 | 2.25 | 1.82 | 0.63 | 0.45 | 0.48 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €55.7m | €60.9m | €56.1m | €63.3m | €60.3m | €47.0m | €32.8m | €27.9m | €27.0m | €25.8m |
| Cash and short-term investments | €18.5m | €21.0m | €17.5m | €15.7m | €21.5m | €20.0m | €9.3m | €10.4m | €9.1m | €9.4m |
| Total liabilities | €14.1m | €20.8m | €18.1m | €23.9m | €22.1m | €15.6m | €10.8m | €7.0m | €6.3m | €5.6m |
| Debt | €4.2m | €5.0m | €5.9m | €7.1m | €7.0m | €1.6m | €2.4m | €54,117 | €1.5m | €44,000 |
| Shareholders' equity | €41.6m | €40.1m | €37.3m | €38.6m | €37.3m | €30.9m | €22.0m | €20.8m | €20.5m | €20.0m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €6.1m | €7.6m | €7.5m | €6.0m | €10.9m | €11.5m | €1.8m | €3.8m | €2.9m | €2.7m |
| Capital spending | −€3.5m | −€997,232 | −€1.9m | −€6.4m | −€4.0m | −€3.4m | −€1.0m | −€2.1m | −€828,253 | −€662,464 |
| Free cash flow | €2.6m | €6.6m | €5.6m | −€495,396 | €6.9m | €8.1m | €745,248 | €1.7m | €2.0m | €2.1m |
| Dividends paid | −€3.8m | −€2.5m | −€3.8m | −€5.0m | −€5.0m | −€498,982 | −€2.0m | −€2.0m | −€2.0m | −€2.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €27.9m | €28.8m | €27.2m | €29.3m | €24.4m | €27.2m | €26.2m | €13.1m |
| Gross profit | €4.2m | €6.4m | €7.6m | €6.4m | €5.3m | €7.3m | €4.0m | €2.8m |
| Operating income | €2.8m | €4.3m | €3.9m | €4.5m | €2.2m | €1.7m | €1.9m | €721,897 |
| Net income | €1.8m | €2.9m | €2.5m | €3.4m | €1.9m | €566,815 | €1.7m | €852,328 |
| Diluted earnings per share | 0.35 | 0.57 | 0.48 | 0.67 | 0.37 | 0.11 | 0.34 | 0.17 |
| Cash from operations | €3.0m | €1.0m | €4.0m | €3.0m | €4.0m | €4.0m | €2.0m | €1.0m |
| Capital spending | −€1.0m | −€2.0m | −€1.0m | — | — | — | — | — |
| Free cash flow | €2.0m | −€1.0m | €3.0m | — | — | — | — | — |
| Total assets | €53.4m | €55.7m | €54.0m | €60.9m | €55.7m | €59.1m | €56.9m | €56.9m |
| Cash and short-term investments | €16.0m | €18.5m | €19.1m | €21.0m | €19.5m | €17.5m | €13.8m | €13.8m |
| Debt | — | €953,000 | — | €911,000 | −€1.6m | €896,000 | €3.5m | — |
| Shareholders' equity | €38.3m | €41.6m | €38.7m | €40.1m | €36.7m | €37.3m | €36.8m | €36.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | -2.6% | 7.5% |
| Operating income | -9.9% | -10.8% | 6.7% |
| Net income | -5.3% | -10.3% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 22.3% | 24.1% | 25.2% |
| Operating margin | 12.9% | 12.5% | 15.6% | 15.0% |
| Net margin | 9.7% | 8.6% | 10.7% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 8.0 | 20.4 | 11.7 | 13.7 | 12.8 | 14.6 | 15.8 | 20.6 | 14.2 |
| Price to sales | 1.1 | 0.8 | 0.9 | 1.2 | 1.8 | 1.9 | 1.4 | 1.3 | 1.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.50 | 0.75 | 1.00 | 1.00 | 0.10 | 0.40 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.