A 
2.24
+0.90%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 7.83bn
FY2016FY2025
Net income
−THB 553.0m
FY2016FY2025
Free cash flow
−THB 41.6m
FY2016FY2025
Shareholders' equity
THB 3.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.83bn | THB 7.87bn | THB 7.63bn | THB 9.06bn | THB 9.33bn | THB 7.27bn | THB 6.87bn | THB 7.77bn | THB 7.70bn | THB 6.91bn |
| Gross profit | THB 53.5m | THB 42.6m | THB 142.3m | THB 681.5m | THB 1.17bn | THB 980.9m | THB 604.6m | THB 455.7m | THB 858.6m | THB 593.9m |
| Operating income | −THB 402.2m | −THB 522.6m | −THB 333.0m | THB 47.4m | THB 499.0m | THB 612.2m | THB 319.1m | THB 8.8m | THB 519.6m | THB 154.4m |
| Net income | −THB 553.0m | −THB 724.5m | −THB 367.0m | −THB 57.0m | THB 428.6m | THB 532.3m | THB 134.5m | THB 18.0m | THB 443.4m | THB 121.3m |
| Diluted earnings per share | -0.93 | -1.21 | -0.83 | -0.13 | 0.97 | 1.21 | 0.34 | 0.05 | 1.11 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 13.72bn | THB 14.57bn | THB 14.30bn | THB 13.22bn | THB 10.37bn | THB 9.53bn | THB 8.67bn | THB 9.12bn | THB 8.55bn | THB 8.50bn |
| Cash and short-term investments | THB 76.0m | THB 389.7m | THB 29.2m | THB 184.4m | THB 83.0m | THB 13.4m | THB 6.5m | THB 2.2m | THB 3.0m | THB 3.9m |
| Total liabilities | THB 9.44bn | THB 9.69bn | THB 9.80bn | THB 8.38bn | THB 5.48bn | THB 4.85bn | THB 5.08bn | THB 5.71bn | THB 5.04bn | THB 5.20bn |
| Debt | THB 7.78bn | THB 7.88bn | THB 7.70bn | THB 6.39bn | THB 3.12bn | THB 3.00bn | THB 3.45bn | THB 3.71bn | THB 3.13bn | THB 3.57bn |
| Shareholders' equity | THB 3.78bn | THB 4.33bn | THB 4.16bn | THB 4.52bn | THB 4.76bn | THB 4.69bn | THB 3.60bn | THB 3.41bn | THB 3.51bn | THB 3.29bn |
| Shares outstanding | 596m | 596m | 440m | 440m | 440m | 440m | 399m | 399m | 399m | 399m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 186.2m | −THB 261.7m | −THB 113.0m | −THB 210.2m | THB 787.3m | THB 1.14bn | THB 479.1m | THB 466.6m | THB 849.1m | THB 196.4m |
| Capital spending | −THB 227.8m | −THB 407.7m | −THB 876.6m | −THB 2.63bn | −THB 403.8m | −THB 408.3m | −THB 148.6m | −THB 885.7m | −THB 140.0m | −THB 150.9m |
| Free cash flow | −THB 41.6m | −THB 669.4m | −THB 989.5m | −THB 2.84bn | THB 383.5m | THB 727.4m | THB 330.5m | −THB 419.0m | THB 709.1m | THB 45.5m |
| Dividends paid | — | — | — | −THB 277.2m | −THB 352.0m | −THB 211.7m | −THB 39.9m | −THB 119.8m | −THB 223.7m | −THB 2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.00bn | THB 1.82bn | THB 1.75bn | THB 1.90bn | THB 1.96bn | THB 2.23bn | THB 2.03bn | THB 2.27bn |
| Gross profit | THB 337.0m | THB 65.3m | −THB 74.7m | THB 21.9m | −THB 28.5m | THB 178.9m | −THB 252.7m | THB 22.5m |
| Operating income | THB 216.6m | −THB 40.2m | −THB 108.9m | −THB 118.9m | −THB 147.6m | THB 42.5m | −THB 427.7m | −THB 113.2m |
| Net income | THB 144.7m | −THB 99.7m | −THB 174.7m | −THB 169.0m | −THB 193.1m | −THB 16.6m | −THB 477.0m | −THB 164.1m |
| Diluted earnings per share | 0.24 | -0.17 | -0.29 | -0.28 | -0.32 | -0.03 | -0.80 | -0.28 |
| Cash from operations | −THB 91.0m | −THB 32.0m | THB 393.0m | −THB 287.0m | THB 168.0m | THB 55.0m | THB 257.0m | THB 294.0m |
| Capital spending | −THB 56.0m | −THB 16.0m | −THB 67.0m | −THB 60.0m | −THB 107.0m | −THB 95.0m | −THB 142.0m | −THB 68.0m |
| Free cash flow | −THB 147.0m | −THB 48.0m | THB 326.0m | −THB 347.0m | THB 61.0m | −THB 40.0m | THB 115.0m | THB 226.0m |
| Total assets | THB 14.03bn | THB 13.85bn | THB 13.72bn | THB 13.96bn | THB 14.41bn | THB 14.42bn | THB 14.57bn | THB 14.80bn |
| Cash and short-term investments | — | THB 128.8m | THB 76.0m | THB 159.7m | THB 216.2m | THB 349.8m | THB 389.7m | THB 351.3m |
| Debt | THB 3.38bn | THB 7.26bn | THB 7.10bn | THB 7.47bn | THB 7.18bn | THB 7.31bn | THB 7.22bn | THB 7.27bn |
| Shareholders' equity | THB 3.84bn | THB 3.69bn | THB 3.78bn | THB 3.95bn | THB 4.12bn | THB 4.31bn | THB 4.33bn | THB 4.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 1.5% | 2.4% |
| Net income | 113.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.6% | 2.8% | 6.3% | 7.2% |
| Operating margin | -5.9% | -3.7% | -0.2% | 1.2% |
| Net margin | -8.1% | -5.3% | -1.5% | -0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -3.0 | -7.8 | -98.1 | 17.8 | 15.5 | 24.5 | 181.0 | 10.8 | 37.5 |
| Price to sales | 0.1 | 0.3 | 0.4 | 0.6 | 0.8 | 1.1 | 0.5 | 0.4 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Aug 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.53 | 0.50 | 0.53 | 0.10 | 0.30 | 0.56 | 0.005 | 0.15 |
- 10-for-1 split · 24 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.