A 
0.26
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.5m
FY2016FY2025
Net income
−$2.0m
FY2016FY2025
Free cash flow
−$2.0m
FY2016FY2025
Shareholders' equity
−$6.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5m | $3.8m | $4.1m | $2.7m | $3.1m | $2.5m | $3.4m | $414,281 | $688,095 | — |
| Operating income | −$2.5m | −$2.6m | −$2.5m | −$2.6m | −$26,938 | $794,460 | $1.9m | −$1.3m | −$5.1m | −$51,777 |
| Net income | −$2.0m | −$2.8m | −$2.1m | −$6.4m | −$267,236 | $1.0m | $1.9m | −$1.3m | −$4.3m | −$51,777 |
| Diluted earnings per share | -0.08 | -0.11 | -0.08 | -0.25 | -0.01 | 0.04 | 0.08 | -0.05 | -0.17 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.2m | $4.4m | $4.8m | $5.1m | $11.7m | $8.1m | $6.1m | $2.1m | $2.6m | $1,765 |
| Cash and short-term investments | — | — | — | $510,128 | $8.6m | — | — | — | — | — |
| Total liabilities | $9.8m | $8.7m | $6.8m | $5.5m | $5.6m | $1.2m | $995,247 | $5.3m | $5.6m | $128,360 |
| Debt | — | — | — | $86,992 | $94,153 | — | — | — | — | — |
| Shareholders' equity | −$6.6m | −$4.3m | −$1.9m | −$466,188 | $6.1m | $6.9m | $5.1m | −$3.2m | −$3.1m | −$126,595 |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.0m | −$1.6m | −$1.4m | −$1.6m | −$57,804 | $1.6m | −$1.0m | −$1.3m | −$459,214 | −$51,321 |
| Capital spending | −$13,045 | −$244,440 | −$299,519 | −$156,723 | −$1,341 | −$2,173 | −$57,903 | −$1,353 | −$7,773 | — |
| Free cash flow | −$2.0m | −$1.9m | −$1.7m | −$1.8m | −$59,145 | $1.6m | −$1.1m | −$1.3m | −$466,987 | −$51,321 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $327,688 | $301,979 | $460,929 | $398,831 | $703,686 | $936,406 | $1.3m | $851,559 |
| Operating income | −$680,232 | −$347,209 | −$810,624 | −$682,485 | −$1.1m | −$602,583 | −$268,825 | −$621,246 |
| Net income | −$628,789 | −$340,461 | −$351,505 | −$721,708 | −$1.4m | −$546,186 | −$176,783 | −$603,600 |
| Diluted earnings per share | -0.03 | -0.01 | -0.01 | -0.03 | -0.06 | -0.02 | -0.01 | -0.02 |
| Cash from operations | — | — | — | — | −$1.0m | — | — | — |
| Total assets | $3.2m | $3.4m | $3.3m | $4.1m | $4.4m | $5.6m | $5.5m | $5.5m |
| Shareholders' equity | −$6.6m | −$5.8m | −$5.4m | −$5.0m | −$4.3m | −$3.0m | −$2.5m | −$2.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.1% | -9.5% | -0.8% |
| Operating income | -0.6% | — | 30.6% |
| Net income | -31.6% | — | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -96.1% | -84.0% | -53.4% | — |
| Net margin | -90.5% | -109.6% | -71.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.0 | -0.1 | -0.0 | -0.1 | 0.0 |
| Price to sales | 0.7 | — | 0.1 | 0.0 | 0.0 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 6272% | -93% | 100% | 170% | 333% | 1448% | 26517% | 36156% | 775% | 4700% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-to-1 reverse split · 17 Feb 2023
- 4-to-1 reverse split · 28 Oct 2020
- 3.5-to-1 reverse split · 2 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.