98
+1.03%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.96trn
FY2016FY2025
Net income
IDR 89.13bn
FY2016FY2025
Free cash flow
−IDR 50.39bn
FY2016FY2025
Shareholders' equity
IDR 1.15trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.96trn | IDR 1.92trn | IDR 1.70trn | IDR 1.84trn | IDR 1.52trn | IDR 1.28trn | IDR 1.51trn | IDR 1.58trn | IDR 4.92trn | IDR 6.55trn |
| Gross profit | IDR 737.27bn | IDR 707.70bn | IDR 550.30bn | IDR 488.54bn | IDR 341.07bn | IDR 318.16bn | IDR 447.46bn | IDR 459.74bn | IDR 626.24bn | IDR 1.68trn |
| Research and development | — | IDR 10.72bn | IDR 9.26bn | IDR 7.20bn | IDR 1.27bn | IDR 6.93bn | IDR 1.09bn | IDR 1.36bn | IDR 1.00bn | IDR 392.0m |
| Operating income | IDR 129.12bn | IDR 134.24bn | IDR 76.48bn | −IDR 27.63bn | IDR 52.82bn | IDR 587.33bn | IDR 874.98bn | −IDR 9.24bn | −IDR 548.75bn | IDR 1.30trn |
| Net income | IDR 89.13bn | IDR 69.47bn | IDR 18.78bn | −IDR 62.36bn | IDR 8.76bn | IDR 1.21trn | IDR 1.13trn | −IDR 123.43bn | −IDR 551.90bn | IDR 593.48bn |
| Diluted earnings per share | 9.57 | 7.46 | 2.02 | -6.70 | 0.94 | 129.43 | 236.95 | -38.35 | -171.47 | 184.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.09trn | IDR 1.96trn | IDR 1.85trn | IDR 1.83trn | IDR 1.76trn | IDR 2.01trn | IDR 1.87trn | IDR 1.82trn | IDR 8.72trn | IDR 9.25trn |
| Cash and short-term investments | IDR 134.13bn | IDR 222.85bn | IDR 62.53bn | IDR 88.66bn | IDR 58.01bn | IDR 226.84bn | IDR 55.06bn | IDR 46.96bn | IDR 186.61bn | IDR 701.33bn |
| Total liabilities | IDR 945.87bn | IDR 918.03bn | IDR 881.81bn | IDR 1.05trn | IDR 942.74bn | IDR 1.18trn | IDR 3.53trn | IDR 5.27trn | IDR 5.32trn | IDR 4.99trn |
| Debt | IDR 237.05bn | IDR 262.45bn | IDR 236.34bn | IDR 308.56bn | IDR 207.97bn | IDR 242.07bn | IDR 2.13trn | IDR 3.39trn | IDR 4.64trn | IDR 4.33trn |
| Shareholders' equity | IDR 1.15trn | IDR 1.05trn | IDR 969.55bn | IDR 779.09bn | IDR 820.13bn | IDR 829.51bn | −IDR 1.66trn | −IDR 3.45trn | IDR 3.38trn | IDR 3.94trn |
| Shares outstanding | 9,312m | 9,312m | 9,312m | 9,312m | 9,312m | 9,312m | 4,788m | 3,219m | 3,219m | 3,219m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 22.91bn | IDR 271.66bn | IDR 78.48bn | −IDR 45.60bn | −IDR 84.86bn | −IDR 58.48bn | IDR 12.18bn | IDR 278.57bn | IDR 267.10bn | IDR 463.58bn |
| Capital spending | −IDR 73.30bn | −IDR 56.22bn | −IDR 22.74bn | −IDR 17.10bn | −IDR 55.69bn | −IDR 8.78bn | −IDR 3.67bn | −IDR 6.40bn | −IDR 658.51bn | −IDR 540.60bn |
| Free cash flow | −IDR 50.39bn | IDR 215.44bn | IDR 55.74bn | −IDR 62.70bn | −IDR 140.55bn | −IDR 67.27bn | IDR 8.51bn | IDR 272.16bn | −IDR 391.41bn | −IDR 77.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 545.70bn | IDR 505.23bn | IDR 496.18bn | IDR 510.10bn | IDR 470.23bn | IDR 481.48bn | IDR 481.90bn | IDR 507.06bn |
| Gross profit | IDR 193.08bn | IDR 186.12bn | IDR 180.85bn | IDR 207.43bn | IDR 175.77bn | IDR 187.70bn | IDR 172.29bn | IDR 185.76bn |
| Operating income | IDR 35.60bn | IDR 15.92bn | IDR 22.84bn | IDR 41.74bn | IDR 20.09bn | IDR 45.66bn | IDR 39.57bn | IDR 35.97bn |
| Net income | IDR 30.64bn | IDR 11.28bn | IDR 18.27bn | IDR 27.56bn | IDR 8.37bn | IDR 34.94bn | IDR 22.20bn | IDR 18.47bn |
| Diluted earnings per share | 3.29 | 1.21 | 1.96 | 2.96 | 0.90 | 3.75 | 2.38 | 1.98 |
| Cash from operations | IDR 32.78bn | IDR 39.66bn | −IDR 97.67bn | IDR 87.12bn | IDR 5.34bn | IDR 28.12bn | IDR 93.66bn | IDR 118.41bn |
| Capital spending | −IDR 21.15bn | −IDR 32.27bn | −IDR 19.94bn | −IDR 18.08bn | −IDR 18.18bn | −IDR 19.12bn | −IDR 12.29bn | −IDR 31.70bn |
| Free cash flow | IDR 11.63bn | IDR 7.39bn | −IDR 117.61bn | IDR 69.04bn | −IDR 12.84bn | IDR 9.00bn | IDR 81.37bn | IDR 86.72bn |
| Total assets | IDR 2.26trn | IDR 2.16trn | IDR 2.09trn | IDR 2.06trn | IDR 2.10trn | IDR 2.04trn | IDR 1.96trn | IDR 1.94trn |
| Cash and short-term investments | IDR 155.86bn | IDR 145.84bn | IDR 134.13bn | IDR 105.41bn | IDR 143.50bn | IDR 96.48bn | IDR 222.85bn | IDR 162.22bn |
| Debt | IDR 240.92bn | IDR 238.46bn | IDR 260.68bn | IDR 239.31bn | IDR 337.54bn | IDR 277.41bn | IDR 262.45bn | IDR 274.50bn |
| Shareholders' equity | IDR 1.19trn | IDR 1.16trn | IDR 1.15trn | IDR 1.12trn | IDR 1.09trn | IDR 1.08trn | IDR 1.05trn | IDR 1.03trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.7% | 36.8% | 32.3% | 26.5% | 22.4% | 24.8% | — |
| Operating margin | 6.6% | 7.0% | 4.5% | -1.5% | 3.5% | 45.8% | — |
| Net margin | 4.6% | 3.6% | 1.1% | -3.4% | 0.6% | 93.9% | — |
| Return on equity | 7.8% | 6.6% | 1.9% | -8.0% | 1.1% | 145.3% | — |
| Return on assets | 4.3% | 3.5% | 1.0% | -3.4% | 0.5% | 59.9% | — |
| Free cash flow yield | 8.8% | 30.1% | 9.3% | -2.6% | -2.7% | -4.6% | — |
| Revenue growth | 1.9% | 12.7% | -7.6% | 21.2% | 18.5% | -15.0% | — |
| Earnings growth | 28.3% | 270.0% | -130.1% | -811.9% | -99.3% | 6.2% | — |
| Current ratio | 0.81x | 1.06x | 0.75x | 0.68x | 0.60x | 0.81x | — |
| Debt to equity | 0.20x | 0.23x | 0.29x | 0.42x | 0.15x | 0.22x | — |
| Equity ratio | 54.8% | 53.3% | 52.4% | 42.7% | 46.6% | 41.2% | — |
| Interest coverage | 4.70x | 5.04x | 2.74x | -0.93x | 1.36x | 0.52x | — |
| R&D as a share of sales | — | 0.6% | 0.5% | 0.4% | 0.1% | 0.5% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -94.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 8.8% | -10.6% |
| Operating income | — | -26.1% | -16.0% |
| Net income | — | -40.6% | -12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.3% | 33.4% | 30.7% | 24.8% |
| Operating margin | 6.8% | 4.2% | 9.3% | 10.7% |
| Net margin | 4.1% | 1.5% | 13.0% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 14.1 | 71.4 | -21.4 | 204.1 | 3.0 | -4.4 | -2.8 | 10.6 | 12.0 |
| Price to sales | 0.6 | 0.5 | 0.8 | 0.7 | 1.2 | 2.8 | 0.3 | 0.3 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2014.
| FY2014 | FY2013 | FY2012 | |
|---|---|---|---|
| Paid in the year | 8.50 | 8.00 | 6.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.