A 
106.20
-1.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.43bn
FY2017FY2026
Net income
₹55.1m
FY2017FY2026
Free cash flow
₹80.0m
FY2017FY2026
Shareholders' equity
₹785.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.43bn | ₹2.14bn | ₹2.06bn | ₹1.99bn | ₹1.69bn | ₹1.33bn | ₹1.06bn | ₹1.12bn | ₹931.5m | ₹708.6m |
| Gross profit | ₹619.0m | ₹571.5m | ₹588.6m | ₹670.0m | ₹556.3m | ₹417.6m | ₹357.9m | ₹354.4m | ₹325.3m | ₹252.3m |
| Operating income | ₹143.8m | ₹89.4m | ₹151.1m | ₹138.1m | ₹402.8m | ₹320.5m | ₹82.0m | ₹75.3m | ₹71.6m | ₹22.7m |
| Net income | ₹55.1m | ₹27.0m | ₹78.4m | ₹74.0m | ₹64.9m | ₹54.6m | ₹47.8m | ₹42.3m | ₹32.5m | ₹18.9m |
| Diluted earnings per share | 2.95 | 1.80 | 5.25 | 4.93 | 4.32 | 3.63 | 3.19 | 2.82 | 2.16 | 1.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.26bn | ₹2.16bn | ₹1.92bn | ₹1.62bn | ₹1.59bn | ₹1.30bn | ₹1.07bn | ₹940.4m | ₹870.9m | ₹703.3m |
| Cash and short-term investments | ₹18.9m | ₹21.8m | ₹17.8m | ₹47.4m | ₹45.5m | ₹47.8m | ₹10.5m | ₹19.2m | ₹13.4m | ₹5.9m |
| Total liabilities | ₹1.49bn | ₹1.44bn | ₹1.22bn | ₹981.6m | ₹1.03bn | ₹806.5m | ₹632.4m | ₹545.9m | ₹519.0m | ₹531.8m |
| Debt | ₹822.8m | ₹902.8m | ₹794.3m | ₹506.2m | ₹505.7m | ₹382.1m | ₹343.1m | ₹230.1m | ₹201.6m | ₹265.6m |
| Shareholders' equity | ₹785.8m | ₹733.1m | ₹704.7m | ₹640.1m | ₹562.4m | ₹496.8m | ₹442.3m | ₹394.5m | ₹351.9m | ₹171.5m |
| Shares outstanding | 19m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹107.2m | ₹138.8m | −₹5.6m | ₹86.6m | −₹68.1m | ₹204.5m | ₹48.9m | ₹32.2m | −₹37.2m | ₹16.5m |
| Capital spending | −₹27.2m | −₹176.8m | −₹126.7m | −₹18.3m | −₹29.1m | −₹289.5m | −₹153.6m | −₹30.9m | −₹21.1m | −₹10.2m |
| Free cash flow | ₹80.0m | −₹38.0m | −₹132.2m | ₹68.3m | −₹97.2m | −₹85.0m | −₹104.7m | ₹1.3m | −₹58.3m | ₹6.2m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹579.2m | ₹697.6m | ₹618.5m | ₹536.8m | ₹561.7m | ₹539.9m | ₹517.9m | ₹522.8m |
| Gross profit | ₹155.0m | ₹143.4m | ₹171.7m | ₹194.3m | ₹190.9m | ₹185.1m | −₹137.1m | ₹139.1m |
| Operating income | ₹21.1m | ₹39.2m | ₹47.3m | ₹160.4m | ₹48.1m | ₹148.1m | −₹32.6m | ₹34.7m |
| Net income | ₹3.2m | ₹14.5m | ₹24.6m | ₹12.3m | ₹27.8m | ₹10.9m | −₹32.4m | ₹20.7m |
| Diluted earnings per share | 0.17 | 0.96 | 1.64 | 0.82 | 1.85 | 0.73 | -2.17 | 1.39 |
| Cash from operations | — | — | ₹63.0m | — | ₹138.0m | — | ₹103.0m | — |
| Capital spending | — | — | −₹8.0m | — | −₹176.0m | — | −₹142.0m | — |
| Free cash flow | — | — | ₹55.0m | — | −₹38.0m | — | −₹39.0m | — |
| Total assets | ₹2.26bn | — | ₹2.32bn | — | ₹2.16bn | — | ₹2.08bn | — |
| Cash and short-term investments | ₹18.9m | ₹5.1m | ₹5.1m | ₹21.8m | ₹21.8m | ₹24.2m | ₹24.2m | ₹17.8m |
| Debt | ₹826.4m | — | ₹890.2m | — | ₹907.2m | — | ₹891.9m | — |
| Shareholders' equity | ₹785.8m | ₹756.7m | ₹767.2m | ₹724.1m | ₹733.1m | ₹687.7m | ₹696.3m | ₹698.7m |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 26.7% | 28.6% | 33.6% | 32.9% | 31.3% |
| Operating margin | 5.9% | 5.4% | 7.8% | 7.0% | 7.2% | 7.5% |
| Net margin | 2.3% | 1.3% | 3.8% | 3.7% | 3.8% | 4.1% |
| Return on equity | 7.0% | 3.7% | 11.1% | 11.6% | 11.5% | 11.0% |
| Return on assets | 2.4% | 1.2% | 4.1% | 4.6% | 4.1% | 4.2% |
| Free cash flow yield | 7.7% | 22.4% | 8.6% | 7.4% | -2.8% | 34.9% |
| Revenue growth | 13.5% | 4.0% | 3.2% | 18.1% | 26.7% | 25.3% |
| Earnings growth | 103.9% | -65.5% | 6.0% | 14.0% | 18.9% | 14.2% |
| Current ratio | 1.33x | 1.35x | 1.43x | 1.57x | 1.57x | 1.57x |
| Debt to equity | 1.05x | 1.23x | 1.12x | 0.79x | 0.90x | 0.77x |
| Equity ratio | 34.7% | 33.9% | 36.7% | 39.5% | 35.3% | 38.1% |
| Interest coverage | 1.66x | 1.59x | 3.09x | 3.33x | 3.98x | 4.30x |
| Buybacks as a share of market value | -24.5% | -0.4% | 0.4% | 0.0% | 0.3% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 12.8% | 14.3% |
| Operating income | 1.3% | -14.8% | 20.1% |
| Net income | -9.3% | 0.2% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 28.4% | 29.4% | 30.5% |
| Operating margin | 5.1% | 6.1% | 10.7% | 9.4% |
| Net margin | 1.8% | 2.7% | 3.0% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.9 | 56.5 | 24.6 | 26.5 | 19.0 | 22.0 | 8.5 | 10.8 | 16.1 | 39.6 |
| Price to sales | 0.7 | 0.7 | 0.9 | 1.0 | 0.7 | 0.9 | 0.4 | 0.4 | 0.6 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.