A 
4.31
+6.68%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$51.8m
FY2016FY2025
Net income
−$6.4m
FY2016FY2025
Free cash flow
−$1.3m
FY2016FY2025
Shareholders' equity
$28.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51.8m | $60.6m | $56.0m | $75.9m | $64.3m | $48.5m | $55.7m | $60.6m | $49.5m | $43.4m |
| Gross profit | $22.5m | $24.8m | $20.8m | $28.0m | $24.6m | $22.6m | $25.3m | $26.5m | $23.3m | $19.3m |
| Research and development | $9.5m | $11.9m | $10.5m | $11.3m | $10.9m | $9.2m | $9.0m | $9.3m | $7.3m | $5.6m |
| Operating income | −$8.5m | −$8.9m | −$12.4m | −$8.6m | −$12.1m | −$3.2m | $380,000 | −$3.4m | $969,200 | $3.5m |
| Net income | −$6.4m | −$8.7m | −$12.4m | −$8.7m | −$10.1m | −$3.3m | $926,000 | −$2.6m | $1.1m | $3.7m |
| Diluted earnings per share | -0.54 | -0.76 | -1.19 | -0.85 | -1.00 | -0.34 | 0.09 | -0.26 | 0.12 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $45.3m | $48.4m | $44.6m | $57.6m | $70.2m | $54.9m | $54.7m | $52.9m | $56.3m | $56.1m |
| Cash and short-term investments | $7.4m | $8.5m | $7.9m | $12.0m | $14.6m | $38.2m | $34.9m | $33.8m | $36.3m | $45.2m |
| Total liabilities | $17.0m | $17.5m | $13.2m | $17.7m | $26.0m | $7.2m | $6.8m | $7.8m | $10.1m | $11.0m |
| Debt | $8.6m | $3.9m | $1.5m | $2.4m | $3.1m | $310,000 | $96,000 | $292,715 | $1.7m | $3.3m |
| Shareholders' equity | $28.3m | $31.0m | $31.4m | $39.8m | $44.2m | $47.7m | $47.9m | $45.1m | $46.2m | $45.0m |
| Shares outstanding | 12m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.1m | −$3.5m | −$3.3m | $4.4m | −$11.2m | $3.7m | $2.4m | $1.4m | −$254,656 | $4.7m |
| Capital spending | −$166,000 | −$178,000 | −$346,000 | −$763,000 | −$736,000 | −$727,000 | −$1.2m | −$989,866 | −$263,063 | −$275,650 |
| Free cash flow | −$1.3m | −$3.7m | −$3.6m | $3.7m | −$11.9m | $3.0m | $1.2m | $386,648 | −$517,719 | $4.4m |
| Dividends paid | — | — | — | — | −$2.4m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.7m | $11.5m | $12.1m | $14.0m | $13.6m | $12.0m | $15.1m | $16.1m |
| Gross profit | $5.8m | $5.0m | $5.4m | $6.1m | $5.8m | $5.2m | $6.4m | $6.7m |
| Operating income | −$1.7m | −$2.1m | −$2.4m | −$967,000 | −$2.0m | −$3.1m | −$2.0m | −$1.8m |
| Net income | −$1.7m | −$1.9m | −$2.4m | −$964,000 | −$1.5m | −$1.5m | −$2.0m | −$1.8m |
| Diluted earnings per share | -0.13 | -0.15 | -0.21 | -0.08 | -0.12 | -0.13 | -0.17 | -0.15 |
| Cash from operations | −$1.0m | — | — | — | — | −$1.0m | — | −$1.0m |
| Total assets | $46.8m | $43.4m | $45.3m | $45.5m | $45.5m | $46.1m | $48.4m | $43.3m |
| Cash and short-term investments | $7.6m | $7.1m | $7.4m | $7.1m | $7.7m | $7.4m | $8.5m | $7.3m |
| Debt | $915,000 | $832,000 | $821,000 | $729,000 | $573,000 | $197,000 | $89,000 | $848,000 |
| Shareholders' equity | $29.3m | $28.0m | $28.3m | $29.7m | $29.8m | $30.3m | $31.0m | $30.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | 1.3% | 6.4% |
| Operating income | -0.4% | 21.7% | 38.3% |
| Net income | -9.5% | 14.4% | 37.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.1% | 39.3% | 40.1% | 42.0% |
| Operating margin | -15.5% | -15.7% | -15.0% | -8.9% |
| Net margin | -13.4% | -14.8% | -13.9% | -7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | -9.3 | -3.0 | -7.7 | -10.7 | -53.0 | 115.7 | -38.3 | 74.7 | 34.1 |
| Price to sales | 0.9 | 1.3 | 0.7 | 0.9 | 1.7 | 3.6 | 1.9 | 1.6 | 1.7 | 2.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -44% | 97% | -43% | -36% | -32% | 47% | 4% | 3% | -38% | 91% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.