A 
1.01
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 1.02bn
FY2016FY2025
Net income
−THB 108.5m
FY2016FY2025
Total assets
THB 9.49bn
FY2016FY2025
Shareholders' equity
THB 3.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 1.02bn | THB 1.14bn | THB 967.4m | THB 909.1m | THB 1.05bn | THB 969.5m | THB 758.4m | THB 785.6m | THB 770.2m | THB 798.8m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 98.7m | THB 269.4m | THB 150.9m | THB 129.1m | THB 201.6m | THB 93.3m | THB 31.9m | THB 106.0m | THB 59.9m | THB 18.6m |
| Net income | −THB 108.5m | −THB 136.2m | −THB 193.5m | −THB 14.8m | THB 126.4m | −THB 38.0m | −THB 165.0m | −THB 144.3m | −THB 231.9m | −THB 107.8m |
| Diluted earnings per share | -0.02 | -0.02 | -0.03 | -0.00 | 0.02 | -0.01 | -0.03 | -0.02 | -0.04 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 9.49bn | THB 9.81bn | THB 9.48bn | THB 9.64bn | THB 10.22bn | THB 9.19bn | THB 9.06bn | THB 7.89bn | THB 8.00bn | THB 7.25bn |
| Cash and short-term investments | THB 1.04bn | THB 1.20bn | THB 935.5m | THB 918.3m | THB 1.26bn | THB 1.32bn | THB 694.9m | THB 663.8m | THB 1.05bn | THB 1.34bn |
| Total liabilities | THB 5.32bn | THB 5.56bn | THB 5.15bn | THB 5.08bn | THB 5.66bn | THB 4.68bn | THB 4.43bn | THB 3.23bn | THB 3.72bn | THB 3.59bn |
| Debt | THB 4.44bn | THB 4.96bn | THB 4.35bn | THB 4.36bn | THB 4.72bn | THB 3.80bn | THB 3.48bn | THB 2.61bn | THB 2.66bn | THB 2.65bn |
| Shareholders' equity | THB 3.15bn | THB 3.25bn | THB 3.41bn | THB 3.67bn | THB 3.69bn | THB 3.65bn | THB 3.83bn | THB 3.99bn | THB 3.63bn | THB 3.11bn |
| Shares outstanding | 6,315m | 6,308m | 6,315m | 6,315m | 7,577m | 6,443m | 6,096m | 6,096m | 5,957m | 5,822m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 252.9m | THB 270.6m | THB 259.2m | THB 228.3m | THB 239.5m | THB 231.2m | THB 390.3m | THB 279.3m |
| Operating income | THB 44.9m | THB 44.8m | THB 26.2m | THB 42.8m | THB 33.2m | THB 51.3m | THB 56.4m | THB 71.7m |
| Net income | −THB 12.6m | THB 11.1m | THB 11.3m | −THB 49.1m | −THB 36.6m | −THB 34.2m | −THB 14.0m | −THB 50.1m |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
| Total assets | THB 9.32bn | THB 9.29bn | THB 9.49bn | THB 9.27bn | THB 9.56bn | THB 10.00bn | THB 9.81bn | THB 9.66bn |
| Cash and short-term investments | — | THB 1.06bn | THB 1.04bn | THB 671.0m | THB 1.35bn | THB 1.42bn | THB 1.20bn | THB 1.43bn |
| Debt | THB 430.6m | THB 4.18bn | THB 4.44bn | THB 4.16bn | THB 4.25bn | THB 4.91bn | THB 4.59bn | THB 4.39bn |
| Shareholders' equity | THB 3.10bn | THB 3.11bn | THB 3.15bn | THB 3.13bn | THB 3.17bn | THB 3.21bn | THB 3.25bn | THB 3.28bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.5% | 13.9% | 4.1% | 18.4% | 28.6% | 10.0% | — | — |
| Net margin | -10.6% | -11.9% | -20.0% | -1.6% | 12.0% | -3.9% | — | — |
| Return on equity | -3.5% | -4.2% | -5.7% | -0.4% | 3.4% | -1.0% | — | — |
| Return on assets | -1.1% | -1.4% | -2.0% | -0.2% | 1.2% | -0.4% | — | — |
| Revenue growth | -10.4% | 18.0% | 6.4% | -13.7% | 8.7% | 27.8% | — | — |
| Earnings growth | -20.3% | -29.6% | 1208.1% | -111.7% | -433.0% | -77.0% | — | — |
| Current ratio | 1.31x | 1.25x | 1.35x | 1.48x | 1.18x | 1.56x | — | — |
| Debt to equity | 1.41x | 1.41x | 1.26x | 1.17x | 1.28x | 1.03x | — | — |
| Equity ratio | 33.2% | 33.2% | 36.0% | 38.1% | 36.1% | 39.8% | — | — |
| Interest coverage | 0.85x | 0.68x | 0.19x | 0.99x | 2.05x | 0.67x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.0% | 16.7% | -17.6% | -5.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 1.1% | 5.1% |
| Operating income | -8.6% | 1.1% | — |
| Net income | 94.3% | 23.4% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.0% | 16.0% | 15.5% | 11.0% |
| Net margin | -11.3% | -11.2% | -6.0% | -11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -84.3 | -68.5 | -64.9 | -896.4 | 124.7 | -174.8 | -44.0 | -71.0 | -59.1 | -140.4 |
| Price to sales | 8.9 | 8.2 | 13.0 | 14.6 | 14.9 | 6.8 | 9.6 | 13.0 | 17.8 | 18.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Mar 2023.
| FY2023 | FY2021 | FY2018 | FY2017 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.011 | 0.013 | 0.007 | 0.01 | 0.008 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.