1,095
-6.81%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.04bn
FY2016FY2025
Net income
IDR 410.5m
FY2016FY2025
Free cash flow
IDR 456.8m
FY2016FY2025
Shareholders' equity
IDR 749.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.04bn | IDR 262.5m | IDR 9.76bn | IDR 32.54bn | IDR 38.51bn | IDR 4.72bn | — | — | IDR 2.62bn | IDR 464.8m |
| Operating income | IDR 134.6m | −IDR 1.48bn | −IDR 658.6m | IDR 1.04bn | IDR 2.28bn | −IDR 837.7m | −IDR 696.7m | −IDR 621.3m | −IDR 1.25bn | −IDR 2.18bn |
| Net income | IDR 410.5m | −IDR 1.48bn | −IDR 13.76bn | IDR 189.9m | IDR 2.61bn | −IDR 863.1m | −IDR 697.2m | −IDR 637.1m | −IDR 1.61bn | −IDR 3.48bn |
| Diluted earnings per share | 1.87 | -6.73 | -62.54 | 0.86 | 11.89 | -3.92 | -3.17 | -2.90 | -7.34 | -15.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.29bn | IDR 3.87bn | IDR 3.89bn | IDR 29.31bn | IDR 23.54bn | IDR 20.78bn | IDR 17.53bn | IDR 17.53bn | IDR 15.10bn | IDR 17.01bn |
| Cash and short-term investments | IDR 64.4m | IDR 8.7m | IDR 5.2m | IDR 1.89bn | IDR 892.0m | IDR 118.5m | IDR 52.1m | IDR 53.7m | IDR 93.1m | IDR 11.71bn |
| Total liabilities | IDR 3.54bn | IDR 3.53bn | IDR 2.07bn | IDR 13.73bn | IDR 8.15bn | IDR 8.01bn | IDR 3.89bn | IDR 3.20bn | IDR 127.7m | IDR 396.5m |
| Debt | IDR 1.15bn | IDR 1.55bn | IDR 167.4m | IDR 110.2m | IDR 842.9m | IDR 1.73bn | IDR 926.7m | IDR 609.9m | — | — |
| Shareholders' equity | IDR 749.4m | IDR 338.9m | IDR 1.82bn | IDR 15.58bn | IDR 15.39bn | IDR 12.78bn | IDR 13.64bn | IDR 14.34bn | IDR 14.97bn | IDR 16.61bn |
| Shares outstanding | 220m | 220m | 220m | 220m | 220m | 220m | 220m | 220m | 220m | 220m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 456.8m | −IDR 1.38bn | −IDR 1.88bn | IDR 1.73bn | IDR 1.66bn | −IDR 734.4m | −IDR 318.4m | −IDR 649.3m | −IDR 11.67bn | IDR 8.75bn |
| Capital spending | — | — | −IDR 16.9m | — | — | — | — | — | — | — |
| Free cash flow | IDR 456.8m | −IDR 1.38bn | −IDR 1.89bn | IDR 1.73bn | IDR 1.66bn | −IDR 734.4m | −IDR 318.4m | −IDR 649.3m | −IDR 11.67bn | IDR 8.75bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 93.0m | — | IDR 765.8m | IDR 1.20bn | IDR 78.8m | — | IDR 86.3m | IDR 78.8m |
| Operating income | −IDR 77.8m | −IDR 370.1m | IDR 302.6m | IDR 686.6m | −IDR 522.4m | −IDR 332.2m | IDR 858.4m | −IDR 109.3m |
| Net income | −IDR 89.8m | −IDR 374.7m | IDR 583.1m | IDR 683.4m | −IDR 523.6m | −IDR 332.4m | −IDR 622.7m | −IDR 109.5m |
| Diluted earnings per share | -0.41 | -1.70 | 2.65 | 3.11 | -2.38 | -1.51 | -2.83 | -0.50 |
| Cash from operations | −IDR 6.0m | −IDR 274.0m | IDR 558.0m | IDR 762.0m | −IDR 701.0m | −IDR 162.0m | −IDR 371.0m | IDR 853.0m |
| Total assets | IDR 4.42bn | IDR 4.31bn | IDR 4.29bn | IDR 4.38bn | IDR 4.33bn | IDR 3.87bn | IDR 3.87bn | IDR 4.06bn |
| Cash and short-term investments | IDR 6.9m | IDR 7.0m | IDR 64.4m | IDR 355.7m | IDR 459.9m | IDR 12.8m | IDR 8.7m | IDR 11.3m |
| Shareholders' equity | IDR 284.8m | IDR 374.6m | IDR 749.4m | IDR 166.3m | −IDR 517.1m | IDR 6.5m | IDR 338.9m | IDR 961.6m |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.6% | -564.1% | -14.7% | 6.4% | 5.9% | -17.8% | — | — | — |
| Net margin | 20.1% | -564.4% | -141.0% | 0.6% | 6.8% | -18.3% | — | — | — |
| Return on equity | 54.8% | -437.2% | -755.8% | 1.2% | 17.0% | -6.8% | — | — | — |
| Return on assets | 9.6% | -38.3% | -354.0% | 0.6% | 11.1% | -4.2% | — | — | — |
| Free cash flow yield | — | — | -1.7% | — | — | — | — | — | 0.2% |
| Revenue growth | 678.9% | -97.3% | -70.0% | -15.5% | 716.1% | — | — | 463.2% | — |
| Earnings growth | -127.7% | -89.2% | -7344.9% | -92.7% | -403.0% | 23.8% | — | — | — |
| Current ratio | 0.07x | 0.01x | 0.01x | 1.06x | 1.19x | 0.87x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 17.5% | 8.8% | 46.8% | 53.2% | 65.4% | 61.5% | — | — | — |
| Interest coverage | 63.32x | -1672.51x | -1983.53x | 1223.30x | 2455.69x | -481.18x | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -60.2% | -15.4% | 29.6% |
| Operating income | -49.4% | — | — |
| Net income | 29.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -58.3% | -2.2% | 0.5% | — |
| Net margin | -46.4% | -32.8% | -14.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 203.7 | -50.8 | -13.8 | 238.6 | 33.8 | -37.7 | -56.8 | -62.2 | -33.8 | -11.4 |
| Price to sales | 40.9 | 286.6 | 19.4 | 1.4 | 2.3 | 6.9 | — | — | 20.8 | 85.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jul 2004.
| FY2004 | FY2003 | |
|---|---|---|
| Paid in the year | 0.75 | 0.50 |
- 2-for-1 split · 2 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.