A 
0.21
+5.13%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$64.9m
FY2016FY2025
Net income
−A$1.7m
FY2016FY2025
Free cash flow
A$4.3m
FY2016FY2025
Shareholders' equity
A$75.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$64.9m | A$66.2m | A$62.2m | A$60.1m | A$49.1m | A$25.4m | A$18.3m | A$16.1m | A$15.9m | A$15.9m |
| Research and development | A$876,000 | A$1.4m | A$1.7m | A$1.9m | A$1.8m | A$1.2m | A$705,794 | A$410,734 | A$40 | A$40 |
| Operating income | A$5.0m | −A$298,618 | −A$1.6m | −A$3.3m | −A$9.0m | −A$13.3m | −A$4.4m | −A$1.5m | A$445,290 | A$445,290 |
| Net income | −A$1.7m | −A$1.3m | −A$4.0m | −A$4.9m | −A$10.7m | −A$12.7m | −A$3.9m | −A$447,988 | −A$1.3m | −A$1.3m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.02 | -0.05 | -0.09 | -0.03 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$100.6m | A$93.1m | A$100.8m | A$102.6m | A$97.7m | A$26.6m | A$11.6m | A$12.2m | A$12.5m | A$12.5m |
| Cash and short-term investments | A$14.9m | A$11.1m | A$17.1m | A$15.5m | A$18.1m | A$3.3m | A$1.7m | A$5.6m | A$6.5m | A$6.5m |
| Total liabilities | A$25.3m | A$17.2m | A$23.7m | A$23.7m | A$18.7m | A$35.4m | A$8.9m | A$6.4m | A$6.1m | A$6.1m |
| Debt | A$763,000 | A$532,486 | A$345,714 | A$744,634 | A$1.1m | A$15.4m | A$3.6m | A$2.2m | A$1.1m | A$341,421 |
| Shareholders' equity | A$75.3m | A$75.9m | A$77.1m | A$79.0m | A$79.0m | −A$8.8m | A$2.7m | A$5.8m | A$6.3m | A$6.3m |
| Shares outstanding | 209m | 209m | 209m | 208m | 209m | 147m | 147m | 147m | 147m | 147m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.3m | A$3.6m | A$3.4m | A$1.9m | −A$18.0m | −A$5.8m | −A$2.0m | A$952,064 | A$2.8m | A$2.8m |
| Capital spending | −A$960,000 | −A$1.2m | −A$1.3m | −A$2.5m | −A$2.9m | −A$3.1m | −A$2.0m | −A$1.8m | −A$1.7m | −A$1.7m |
| Free cash flow | A$4.3m | A$2.4m | A$2.1m | −A$602,681 | −A$20.9m | −A$8.9m | −A$3.9m | −A$853,943 | A$1.1m | A$1.1m |
| Dividends paid | — | — | — | −A$363,384 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$30.5m | A$29.8m | A$33.1m | A$31.8m | A$33.5m | A$16.8m | A$32.7m | A$16.4m |
| Operating income | A$16,000 | −A$3.4m | A$3.5m | A$1.5m | A$2.7m | A$1.3m | −A$362,670 | −A$181,337 |
| Net income | −A$198,000 | −A$4.0m | A$989,000 | −A$2.7m | −A$131,628 | −A$65,814 | −A$1.2m | −A$604,684 |
| Diluted earnings per share | -0.00 | -0.02 | 0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
| Cash from operations | — | A$2.0m | A$1.0m | A$3.0m | — | — | A$3.0m | A$1.0m |
| Total assets | A$91.8m | A$93.5m | A$100.6m | A$98.7m | A$93.1m | A$93.1m | A$90.2m | A$90.2m |
| Cash and short-term investments | A$16.0m | A$16.9m | A$14.9m | A$14.3m | A$11.1m | A$11.1m | A$11.8m | A$11.8m |
| Debt | A$239,000 | A$544,000 | A$763,000 | A$819,000 | A$773,770 | A$241,280 | A$701,501 | A$303,521 |
| Shareholders' equity | A$70.3m | A$71.3m | A$75.3m | A$77.2m | A$75.9m | A$75.9m | A$73.9m | A$73.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 20.6% | — |
| Net income | -30.2% | -33.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -61.2 | -84.4 | -11.0 | -9.4 | -8.5 | -6.8 |
| Price to sales | 1.6 | 1.7 | 0.7 | 0.8 | 1.9 | 3.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.