A 
28.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£21.4m
FY2016FY2025
Net income
£982,000
FY2016FY2025
Free cash flow
−£3.2m
FY2016FY2025
Shareholders' equity
£16.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £21.4m | £21.2m | £21.1m | £18.5m | £15.9m | £14.6m | £19.2m | £19.3m | £23.9m | £24.6m |
| Operating income | £951,000 | £693,000 | £1.9m | £2.3m | £1.6m | £823,000 | £2.1m | £2.7m | £2.1m | −£73,000 |
| Net income | £982,000 | −£282,000 | £769,000 | £1.3m | £1.0m | £345,000 | £1.6m | £3.4m | £1.4m | £1.3m |
| Diluted earnings per share | 0.03 | -0.01 | 0.02 | 0.03 | 0.03 | 0.01 | 0.04 | 0.08 | 0.03 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £25.4m | £26.3m | £27.5m | £25.1m | £24.8m | £23.9m | £20.5m | £21.9m | £28.2m | £26.5m |
| Cash and short-term investments | £2.0m | £2.1m | £5.8m | £5.8m | £5.7m | £6.6m | £3.0m | £2.7m | £2.3m | £3.1m |
| Total liabilities | £8.6m | £10.8m | £12.5m | £8.7m | £8.4m | £9.9m | £6.6m | £8.4m | £13.5m | £12.6m |
| Debt | £814,000 | £1.3m | £2.3m | £2.9m | £3.8m | £4.1m | £1.9m | £510,000 | £767,000 | £115,000 |
| Shareholders' equity | £16.9m | £15.5m | £14.9m | £16.4m | £16.4m | £14.0m | £13.9m | £13.5m | £14.7m | £14.0m |
| Shares outstanding | 39m | 39m | 36m | 39m | 39m | 39m | 39m | 41m | 41m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £1.5m | −£28,000 | £2.4m | £1.7m | £857,000 | £1.8m | £2.7m | £1.9m | £337,000 | £2.7m |
| Capital spending | −£4.8m | −£2.2m | −£1.2m | −£357,000 | −£1.3m | −£217,000 | −£387,000 | −£399,000 | −£1.3m | −£704,000 |
| Free cash flow | −£3.2m | −£2.2m | £1.2m | £1.3m | −£410,000 | £1.6m | £2.3m | £1.5m | −£943,000 | £2.0m |
| Dividends paid | −£231,000 | −£212,000 | −£193,000 | −£154,000 | — | — | −£1.1m | −£2.8m | −£620,000 | −£391,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £10.8m | £11.6m | £9.8m | £12.0m | £9.3m | £11.3m | £9.8m | £4.9m |
| Operating income | £485,000 | £668,000 | £283,000 | £478,000 | £215,000 | £1.0m | £524,000 | £290,000 |
| Net income | £221,000 | £1.2m | −£207,000 | −£67,000 | −£215,000 | £279,000 | £490,000 | £245,000 |
| Diluted earnings per share | 0.01 | 0.03 | -0.01 | -0.00 | -0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | — | — | £1.0m | — | — | £1.0m | — | — |
| Capital spending | −£1.0m | −£2.0m | −£2.0m | — | −£1.0m | — | — | — |
| Free cash flow | — | — | −£1.0m | — | — | — | — | — |
| Total assets | £26.7m | £25.4m | £28.8m | £26.3m | £26.4m | £27.5m | £25.9m | £25.9m |
| Cash and short-term investments | £739,000 | £2.0m | £1.8m | £2.1m | £2.8m | £5.8m | £4.9m | £4.9m |
| Debt | £431,000 | £655,000 | £2.0m | £1.1m | £1.7m | £2.0m | £2.4m | £1.6m |
| Shareholders' equity | £16.9m | £16.9m | £15.0m | £15.5m | £15.9m | £14.9m | £17.2m | £17.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 8.1% | -1.7% |
| Operating income | -25.3% | 2.9% | 0.8% |
| Net income | -8.8% | 23.3% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.9% | 7.0% | 7.3% | 7.1% |
| Net margin | 1.6% | 3.4% | 3.7% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | -25.3 | 12.3 | 8.9 | 10.4 | 35.8 | 11.1 | 7.4 | 9.3 | 4.8 |
| Price to sales | 0.4 | 0.3 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1.3 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.006 | 0.005 | 0.028 | 0.085 | 0.015 | 0.01 | 0.007 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.