A 
0.00
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$8.2m
FY2015FY2024
Net income
−$6.3m
FY2015FY2024
Free cash flow
−$5.5m
FY2015FY2024
Shareholders' equity
−$1.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.2m | $8.2m | $6.7m | $6.9m | $9.7m | $9.2m | $11.8m | $2.9m | $2.1m | $598,345 |
| Research and development | $247,530 | — | $535,833 | $549,628 | — | — | — | — | — | — |
| Operating income | −$6.7m | −$6.7m | −$8.5m | −$6.7m | −$1.6m | −$9.1m | −$2.5m | −$2.0m | −$2.3m | −$842,503 |
| Net income | −$6.3m | −$6.3m | −$8.5m | −$8.5m | −$1.3m | −$10.1m | −$2.9m | −$2.0m | −$7.5m | −$404,210 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.07 | -0.02 | -0.02 | -0.06 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $936,794 | $936,794 | $563,981 | $4.3m | $647,940 | $2.8m | $9.8m | $1.9m | $1.9m | $197,232 |
| Cash and short-term investments | $110,899 | — | $55,831 | $3.4m | $10,538 | $819,328 | $116,312 | $30,869 | $16,827 | $19,051 |
| Total liabilities | $2.3m | $2.3m | $3.1m | $1.4m | $5.4m | $7.9m | $5.7m | $2.9m | $1.9m | $3.0m |
| Debt | $147,479 | — | $323,454 | $66,369 | $2.1m | $2.8m | $2.0m | $1.6m | $1.1m | $700,884 |
| Shareholders' equity | −$1.4m | −$1.4m | −$2.5m | $2.9m | −$4.7m | −$5.1m | $4.2m | −$1.0m | $75,641 | −$2.8m |
| Shares outstanding | 1,349m | 1,334m | 1,175m | 1,056m | 802m | 147m | 136m | 130m | 130m | 106m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.5m | −$5.5m | −$4.9m | −$5.0m | −$1.8m | $133,886 | −$344,407 | −$867,850 | −$1.1m | −$749,635 |
| Capital spending | −$2,102 | −$2,102 | −$20,973 | −$98,723 | −$5,253 | −$2,104 | −$54,650 | −$9,913 | −$26,198 | −$2,355 |
| Free cash flow | −$5.5m | −$5.5m | −$4.9m | −$5.1m | −$1.8m | $131,782 | −$399,057 | −$877,763 | −$1.1m | −$751,990 |
| Dividends paid | — | — | — | −$408,805 | −$23,452 | −$24,142 | −$109,478 | −$186,260 | −$60,000 | −$40,000 |
Latest quarters
By quarter end
| Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2m | $2.3m | $2.0m | $2.3m | $2.1m | $2.2m | $2.1m | $2.1m |
| Operating income | −$987,396 | −$2.0m | −$1.8m | −$2.0m | −$1.5m | −$883,293 | −$1.9m | −$1.9m |
| Net income | −$986,977 | −$2.0m | −$1.9m | −$2.0m | −$1.5m | −$883,283 | −$1.8m | −$1.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −$1.0m | — | −$1.0m | — | — | — |
| Total assets | $1.3m | $936,794 | $2.1m | $936,794 | $2.1m | $1.3m | $563,981 | $563,981 |
| Cash and short-term investments | $630 | $110,899 | — | — | $711,804 | $756 | $55,831 | — |
| Debt | $37,393 | $33,572 | — | — | $32,255 | $29,717 | $28,494 | — |
| Shareholders' equity | −$1.8m | −$1.4m | $55,442 | −$1.4m | $21,116 | −$2.4m | −$2.5m | −$2.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | -2.4% | 23.8% |
| Operating income | 0.0% | -5.8% | 29.2% |
| Net income | -9.6% | -9.2% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -82.0% | -95.5% | -80.3% | -70.5% |
| Net margin | -76.7% | -98.4% | -83.5% | -83.4% |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 137% | 33524% | 3% | -74% | 158% | 225% | 37% | 134% | 136% | 76% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 7 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.