A 
11.99
+0.84%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€704.1m
FY2021FY2025
Net income
€207.3m
FY2021FY2025
Free cash flow
€152.5m
FY2021FY2025
Shareholders' equity
€690.5m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | €704.1m | €563.1m | €484.1m | €397.9m | €235.3m |
| Operating income | €326.0m | €358.7m | €324.5m | €252.0m | €211.4m |
| Net income | €207.3m | €235.9m | €231.5m | €168.0m | €158.8m |
| Diluted earnings per share | 0.67 | 0.79 | 0.77 | 0.56 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | €2.10bn | €2.00bn | €2.08bn | €2.43bn | €2.22bn |
| Total liabilities | €1.41bn | €1.38bn | €1.59bn | €1.46bn | €1.23bn |
| Debt | €850.0m | €839.5m | €881.6m | €887.1m | €712.2m |
| Shareholders' equity | €690.5m | €620.5m | €490.4m | €967.9m | €990.3m |
| Shares outstanding | 310m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | €313.5m | €274.1m | €337.9m | €294.5m | €159.2m |
| Capital spending | −€161.0m | −€33.0m | −€46.9m | −€51.7m | −€21.5m |
| Free cash flow | €152.5m | €241.0m | €291.0m | €242.8m | €137.7m |
| Dividends paid | −€151.1m | −€229.0m | −€555.0m | −€201.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|
| Revenue | €189.7m | €181.3m | €371.9m | €293.6m | €140.1m | €212.3m | €119.7m |
| Operating income | €95.5m | €100.9m | €207.4m | €151.4m | €59.7m | €137.9m | €59.7m |
| Net income | €62.5m | €65.9m | €138.8m | €97.1m | €42.8m | €104.4m | €36.1m |
| Diluted earnings per share | 0.20 | 0.21 | 0.46 | 0.32 | 0.14 | 0.35 | 0.12 |
| Cash from operations | — | — | €169.0m | €104.0m | €75.0m | €262.0m | €294.0m |
| Capital spending | — | — | −€21.0m | −€11.0m | −€5.0m | −€41.0m | −€51.0m |
| Free cash flow | — | — | €148.0m | €93.0m | €70.0m | €221.0m | €243.0m |
| Total assets | €2.66bn | €1.98bn | €2.00bn | €1.94bn | €2.08bn | €2.43bn | — |
| Cash and short-term investments | — | — | — | — | €306.9m | €579.4m | — |
| Debt | €1.44bn | €869.3m | €839.5m | €855.9m | €884.1m | €903.3m | — |
| Shareholders' equity | €649.8m | €567.9m | €620.5m | €488.5m | €490.4m | €701.5m | — |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 55.5% | 67.4% | 72.4% | 65.3% | 89.8% | -7.0% |
| Net margin | 30.7% | 41.9% | 47.8% | 42.2% | 67.5% | -27.8% |
| Return on equity | 30.0% | 38.0% | 47.2% | 17.4% | 16.0% | -5.1% |
| Return on assets | 9.4% | 11.2% | 11.1% | 6.7% | 6.9% | -1.8% |
| Free cash flow yield | 12.1% | 8.2% | 10.1% | 9.0% | — | — |
| Revenue growth | 20.0% | 16.3% | 21.7% | 69.1% | 55.9% | -62.9% |
| Earnings growth | -12.1% | 1.9% | 37.8% | 5.8% | -478.9% | -124.0% |
| Current ratio | 1.46x | 1.52x | 0.90x | 2.78x | 2.65x | 1.36x |
| Debt to equity | 1.34x | 1.45x | 1.95x | 0.98x | 0.82x | 0.21x |
| Equity ratio | 31.3% | 29.5% | 23.6% | 38.8% | 43.3% | 35.8% |
| Interest coverage | 5.87x | 5.05x | 5.17x | 5.58x | 4.70x | -0.24x |
| Buybacks as a share of market value | -3.2% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | — | — |
| Operating income | 9.0% | — | — |
| Net income | 7.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 15.4 | 10.2 |
| Price to sales | 5.0 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 23 Apr 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.786 | 0.33 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.