A 
0.07
-2.86%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$4.2m
FY2018FY2026
Net income
−A$7.8m
FY2018FY2026
Free cash flow
−A$4.6m
FY2018FY2026
Shareholders' equity
A$59.4m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.2m | A$3.3m | A$5.5m | A$2.7m | A$4.2m | A$1.7m | A$1.9m | A$2.2m | A$1.4m |
| Research and development | A$2.2m | A$886,106 | — | — | — | — | — | — | — |
| Operating income | −A$4.1m | −A$6.0m | −A$1.8m | −A$2.2m | −A$4.1m | −A$3.4m | −A$208,990 | −A$21,150 | −A$136,080 |
| Net income | −A$7.8m | −A$9.6m | −A$1.6m | −A$2.0m | −A$4.3m | −A$3.5m | −A$208,990 | −A$21,160 | −A$136,090 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0.05 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$61.3m | A$47.0m | A$6.7m | A$9.8m | A$8.2m | A$7.2m | A$8.4m | A$473,650 | A$526,370 |
| Cash and short-term investments | A$15.5m | A$7.0m | A$299,141 | A$676,806 | A$600,675 | A$1.9m | A$5.0m | A$13,860 | A$16,190 |
| Total liabilities | A$1.9m | A$1.3m | A$5.8m | A$7.6m | A$5.9m | A$4.2m | A$2.9m | A$624,880 | A$656,440 |
| Debt | A$613,610 | A$280,278 | A$2.8m | A$3.8m | A$3.8m | A$2.9m | A$2.4m | A$304,520 | A$360,900 |
| Shareholders' equity | A$59.4m | A$45.6m | A$2.3m | A$2.2m | A$2.2m | A$3.0m | A$5.5m | −A$151,230 | −A$130,070 |
| Shares outstanding | 952m | 724m | 246m | 161m | 113m | 65m | 48m | 952m | 952m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.4m | −A$3.7m | −A$749,391 | −A$1.0m | −A$3.2m | −A$1.4m | A$11,892 | A$215,451 | A$80,438 |
| Capital spending | −A$198,895 | −A$1.0m | −A$51,211 | −A$324,856 | −A$2.4m | −A$1.5m | −A$70,070 | −A$166,657 | −A$119,043 |
| Free cash flow | −A$4.6m | −A$4.7m | −A$800,602 | −A$1.4m | −A$5.7m | −A$2.9m | −A$58,178 | A$48,794 | −A$38,605 |
| Dividends paid | — | — | — | −A$216,674 | −A$618,712 | −A$131,703 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.2m | A$103,750 | A$1.7m | A$1.6m | A$3.2m | A$3.9m | A$1.8m | A$1.0m |
| Operating income | −A$646,019 | −A$3.5m | −A$4.8m | −A$1.2m | −A$586,510 | −A$841,160 | −A$969,090 | −A$1.6m |
| Net income | −A$3.2m | −A$4.2m | −A$6.9m | −A$2.7m | −A$857,330 | −A$841,160 | −A$355,600 | −A$1.7m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 |
| Cash from operations | −A$2.0m | −A$1.0m | −A$2.0m | −A$1.0m | — | — | — | — |
| Total assets | A$61.3m | A$47.4m | A$47.0m | A$6.6m | A$4.6m | A$8.2m | A$9.8m | A$7.8m |
| Cash and short-term investments | A$15.5m | A$4.7m | A$7.0m | A$1.8m | A$299,141 | A$286,190 | A$676,806 | A$836,370 |
| Debt | A$94,688 | A$620,810 | A$280,278 | A$553,002 | A$2.5m | A$2.7m | A$3.8m | A$2.8m |
| Shareholders' equity | A$59.4m | A$45.7m | A$45.6m | A$4.2m | A$2.3m | A$2.4m | A$2.2m | A$2.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 19.5% | — |
| Operating income | 23.8% | 4.1% | — |
| Net income | 56.3% | 17.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -8.8 | -4.8 | -13.8 | -1.4 | -1.0 | -2.8 | -60.9 |
| Price to sales | 16.2 | 14.2 | 3.9 | 1.0 | 1.0 | 5.6 | 6.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.