A 
0.09
+10.97%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€94.0m
FY2016FY2025
Net income
−€25.0m
FY2016FY2025
Free cash flow
−€12.4m
FY2016FY2025
Shareholders' equity
€56.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €94.0m | €110.1m | €100.2m | €92.0m | €79.5m | €81.4m | €88.4m | €43.7m | €27.5m | €19.2m |
| Research and development | — | — | €1.3m | €897,000 | €277,000 | €847,000 | €2.3m | €422,000 | — | — |
| Operating income | −€13.1m | €4.8m | €1.5m | −€888,000 | −€9.6m | −€18.8m | −€22.0m | €3.0m | €2.2m | €543,944 |
| Net income | −€25.0m | €664,000 | −€4.2m | −€7.4m | −€15.3m | −€23.5m | −€34.6m | €1.1m | €11,000 | €11.4m |
| Diluted earnings per share | -0.02 | 0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.04 | 0.00 | 0.00 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €201.4m | €230.5m | €202.1m | €196.0m | €206.7m | €186.9m | €221.4m | €251.5m | €61.9m | €32.9m |
| Cash and short-term investments | €16.4m | €32.2m | €9.4m | €8.0m | €16.9m | €5.8m | €6.1m | €18.2m | €16.9m | €3.3m |
| Total liabilities | €145.4m | €149.4m | €141.3m | €130.2m | €133.2m | €111.7m | €135.2m | €128.3m | €23.8m | €24.8m |
| Debt | €63.6m | €19.5m | €88.9m | €58.8m | €56.4m | €29.1m | €34.8m | €25.2m | €5.9m | €6.7m |
| Shareholders' equity | €56.8m | €82.3m | €62.0m | €67.0m | €74.7m | €76.3m | €87.5m | €121.4m | €38.9m | €8.8m |
| Shares outstanding | 1,556m | 1,334m | 1,334m | 1,334m | 1,178m | 1,181m | 965m | 963m | 371m | 157m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€7.5m | €4.9m | €2.7m | −€12.3m | −€16.8m | −€13.3m | €5.5m | −€4.5m | −€2.3m | −€1.6m |
| Capital spending | −€5.0m | −€2.5m | −€1.4m | −€1.7m | −€1.2m | −€1.2m | −€20.4m | −€7.0m | −€2.3m | −€645,608 |
| Free cash flow | −€12.4m | €2.5m | €1.3m | −€14.0m | −€18.0m | −€14.5m | −€14.9m | −€11.5m | −€4.6m | −€2.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €21.5m | €21.5m | €24.5m | €24.5m | €24.1m | €24.1m | €32.1m | €32.1m |
| Operating income | €1.7m | €1.7m | −€5.8m | −€5.8m | −€2.1m | −€2.1m | €2.3m | €2.3m |
| Net income | €66,000 | €66,000 | −€8.2m | −€8.2m | −€4.3m | −€4.3m | €1.6m | €1.6m |
| Diluted earnings per share | 0.00 | 0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | −€7.0m | −€7.0m | €1.0m | €1.0m | −€5.0m | −€5.0m | €3.0m | €3.0m |
| Capital spending | — | — | −€2.0m | −€2.0m | — | — | −€1.0m | −€1.0m |
| Free cash flow | — | — | −€1.0m | −€1.0m | — | — | €2.0m | €2.0m |
| Total assets | €195.2m | €195.2m | €201.4m | €201.4m | €218.1m | €218.1m | €230.5m | €230.5m |
| Cash and short-term investments | €8.1m | €8.1m | €16.4m | €13.7m | €12.0m | €10.4m | €32.2m | €28.4m |
| Debt | €47.9m | €47.9m | €43.6m | €49.5m | €28.0m | €28.0m | €19.5m | €36.3m |
| Shareholders' equity | €58.4m | €58.4m | €56.8m | €56.8m | €72.0m | €73.3m | €82.3m | €82.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 2.9% | 19.1% |
| Operating income | 145.3% | -6.9% | 47.9% |
| Net income | 50.2% | 1.3% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.1% | -1.9% | -6.5% | -7.0% |
| Net margin | -11.9% | -9.1% | -13.4% | -13.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | 181.6 | -40.6 | -9.7 | -6.6 | -5.9 | -2.5 | 126.2 | — | 2.4 |
| Price to sales | 1.5 | 1.1 | 1.7 | 0.8 | 1.3 | 1.7 | 1.0 | 3.1 | 2.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2007.
| FY2007 | FY2006 | FY2005 | FY2004 | FY1998 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.006 | 0.012 | 0.012 | 2.07 | 2.07 |
- 19-for-18 split · 24 Jul 2009
- 9-for-8 split · 23 Jul 2008
- 1.144-for-1 split · 24 Jul 2007
- 20-for-17 split · 27 Sept 2006
- 2-for-1 split · 22 Sept 2006
- 1.149-for-1 split · 18 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.