A 
0.05
+6.38%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$1.1m
FY2017FY2026
Free cash flow
−A$976,510
FY2017FY2026
Shareholders' equity
A$16.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | A$50 | A$20,010 | A$240,020 | A$2,136 |
| Gross profit | — | −A$1,731 | −A$1,067 | −A$48 | −A$227,340 | −A$1,266 | −A$5,667 | −A$5,651 | −A$5,731 | −A$4,023 |
| Operating income | −A$1.1m | −A$855,141 | −A$909,145 | −A$636,886 | −A$506,180 | −A$380,684 | −A$320,560 | −A$422,313 | −A$433,567 | −A$525,345 |
| Net income | −A$1.1m | −A$804,757 | −A$696,229 | −A$680,980 | −A$547,720 | A$343 | −A$334,018 | −A$434,995 | −A$193,552 | −A$130,994 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | -0.02 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$17.3m | A$15.7m | A$13.2m | A$13.7m | A$11.9m | A$9.4m | A$8.9m | A$8.5m | A$7.9m | A$7.7m |
| Cash and short-term investments | A$1.8m | A$1.8m | A$18,942 | A$1.4m | A$663,311 | A$130,031 | A$17,992 | A$5,913 | A$39,086 | A$19,020 |
| Total liabilities | A$362,597 | A$191,628 | A$460,955 | A$317,831 | A$577,163 | A$352,518 | A$1.4m | A$1.7m | A$1.1m | A$768,590 |
| Debt | — | — | A$320,000 | — | — | A$40,000 | A$100,000 | A$320,000 | A$160,000 | A$20,000 |
| Shareholders' equity | A$16.9m | A$15.5m | A$12.7m | A$13.4m | A$11.3m | A$9.1m | A$7.5m | A$6.8m | A$6.7m | A$6.9m |
| Shares outstanding | 122m | 113m | 62m | 62m | 44m | 38m | 22m | 20m | 10m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$976,506 | −A$759,946 | −A$770,478 | −A$643,917 | −A$816,324 | −A$291,759 | −A$308,551 | −A$546,624 | −A$259,942 | A$18,040 |
| Capital spending | −A$4 | −A$668,138 | −A$966,596 | −A$1.4m | −A$1.3m | −A$625,202 | −A$497,270 | −A$301,298 | −A$99,990 | −A$777,955 |
| Free cash flow | −A$976,510 | −A$1.4m | −A$1.7m | −A$2.0m | −A$2.2m | −A$916,961 | −A$805,821 | −A$847,922 | −A$359,932 | −A$759,915 |
| Dividends paid | — | — | — | — | −A$2,697 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$10,430 | — | — | — | — | — |
| Gross profit | — | — | −A$1,130 | −A$601 | −A$595 | — | −A$472 | — |
| Operating income | −A$509,279 | −A$585,165 | −A$538,073 | −A$321,028 | −A$551,533 | −A$206 | −A$357,612 | −A$164 |
| Net income | −A$519,397 | −A$591,706 | −A$432,830 | −A$371,927 | −A$323 | −A$162 | −A$372,583 | −A$186 |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
| Total assets | A$17.3m | A$15.0m | A$15.7m | A$14.5m | A$13.2m | A$13.2m | A$13.2m | A$13.2m |
| Cash and short-term investments | A$1.8m | A$574,792 | A$1.8m | A$1.1m | A$18,942 | A$18,942 | A$322,282 | A$322,282 |
| Debt | — | — | — | A$470,000 | A$320,000 | A$282,934 | — | — |
| Shareholders' equity | A$16.9m | A$14.9m | A$15.5m | A$13.8m | A$12.7m | A$12.7m | A$13.0m | A$13.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 19.8% | 23.5% | 8.5% |
| Net income | 17.7% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.2 | -18.3 | -8.9 | -7.3 | -14.3 | -18.3 | -12.7 | -11.2 | -14.1 | 48.1 |
| Price to sales | — | — | — | — | — | — | 276.3 | 9.0 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.