A 
132.51
+0.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.22bn
FY2017FY2026
Net income
−₹586.4m
FY2017FY2026
Free cash flow
−₹611.5m
FY2017FY2026
Shareholders' equity
₹1.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.22bn | ₹1.13bn | ₹1.08bn | ₹937.6m | ₹509.4m | ₹543.6m | ₹1.83bn | ₹1.99bn | ₹1.86bn | ₹1.95bn |
| Operating income | ₹324.9m | ₹667.1m | ₹629.2m | ₹181.5m | ₹95.1m | −₹190.1m | ₹147.2m | ₹204.1m | ₹108.3m | ₹194.7m |
| Net income | −₹586.4m | ₹175.2m | ₹317.1m | ₹245.3m | −₹345.0m | −₹329.7m | −₹75.1m | ₹35.4m | −₹57.3m | −₹34.1m |
| Diluted earnings per share | -33.91 | 10.13 | 18.31 | 14.18 | -19.95 | -19.12 | -4.35 | 2.04 | -3.30 | -2.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.02bn | ₹6.69bn | ₹6.05bn | ₹2.41bn | ₹9.16bn | ₹9.31bn | ₹9.68bn | ₹9.63bn | ₹9.74bn | ₹9.81bn |
| Cash and short-term investments | ₹101.1m | ₹54.3m | ₹83.1m | ₹411.7m | ₹987.8m | ₹1.15bn | ₹1.24bn | ₹758.2m | ₹667.4m | ₹749.5m |
| Total liabilities | ₹5.19bn | ₹4.25bn | ₹3.74bn | ₹383.4m | ₹2.29bn | ₹2.07bn | ₹2.09bn | ₹1.90bn | ₹2.05bn | ₹2.06bn |
| Debt | ₹4.29bn | ₹3.30bn | ₹3.34bn | ₹31.1m | ₹1.41bn | ₹1.26bn | ₹1.14bn | ₹1.25bn | ₹1.38bn | ₹1.44bn |
| Shareholders' equity | ₹1.83bn | ₹2.44bn | ₹2.30bn | ₹2.03bn | ₹6.87bn | ₹7.24bn | ₹7.59bn | ₹7.73bn | ₹7.69bn | ₹7.75bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹18.7m | ₹3.9m | −₹3.85bn | ₹87.5m | ₹26.1m | −₹70.8m | ₹714.9m | ₹343.7m | ₹183.3m | ₹368.0m |
| Capital spending | −₹630.3m | −₹108.7m | −₹21.5m | −₹52.9m | −₹152.7m | −₹50.9m | −₹80.4m | −₹52.0m | −₹27.4m | −₹40.4m |
| Free cash flow | −₹611.5m | −₹104.7m | −₹3.87bn | ₹34.7m | −₹126.6m | −₹121.7m | ₹634.5m | ₹291.7m | ₹155.9m | ₹327.6m |
| Dividends paid | −₹17.3m | −₹43.3m | −₹43.3m | −₹463,000 | −₹753,000 | −₹820,845 | −₹29.3m | −₹29.0m | −₹23.0m | −₹22.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹268.7m | ₹343.3m | ₹369.3m | ₹260.7m | ₹249.6m | ₹349.7m | ₹325.5m | ₹230.4m |
| Operating income | ₹52.0m | ₹101.4m | ₹127.0m | ₹49.3m | ₹47.3m | ₹223.4m | ₹98.5m | ₹120.4m |
| Net income | ₹43.2m | ₹75.0m | −₹526.3m | −₹69.8m | −₹65.3m | ₹100.6m | ₹48.3m | ₹30.2m |
| Diluted earnings per share | 2.50 | 4.33 | -30.44 | -4.03 | -3.77 | 5.82 | 2.79 | 1.74 |
| Cash from operations | — | −₹70.0m | — | ₹89.0m | — | ₹3.0m | — | −₹76.0m |
| Capital spending | — | −₹386.0m | — | −₹243.0m | — | −₹108.0m | — | −₹25.0m |
| Free cash flow | — | −₹456.0m | — | −₹154.0m | — | −₹105.0m | — | −₹101.0m |
| Total assets | — | ₹7.02bn | — | ₹7.01bn | — | ₹6.69bn | — | ₹6.23bn |
| Cash and short-term investments | ₹109.6m | ₹101.1m | ₹85.4m | ₹646.3m | ₹86.5m | ₹54.3m | ₹40.5m | ₹40.5m |
| Debt | — | ₹4.29bn | — | ₹3.53bn | — | ₹3.30bn | — | ₹3.13bn |
| Shareholders' equity | ₹1.83bn | ₹1.83bn | ₹2.28bn | ₹2.28bn | ₹2.44bn | ₹2.44bn | ₹2.33bn | ₹2.33bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -23.8% | 59.0% | 58.2% | 31.1% | -10.6% | -35.0% |
| Net margin | -48.0% | 15.5% | 29.2% | 26.2% | -67.7% | -60.7% |
| Return on equity | -32.0% | 7.2% | 13.8% | 12.1% | -5.0% | -4.6% |
| Return on assets | -8.4% | 2.6% | 5.2% | 10.2% | -3.8% | -3.5% |
| Free cash flow yield | 29.3% | 5.1% | -172.8% | 6.3% | 8.1% | -0.9% |
| Revenue growth | 8.2% | 4.2% | 15.7% | 84.1% | -6.3% | -70.2% |
| Earnings growth | -434.7% | -44.7% | 29.3% | -171.1% | 4.6% | 338.9% |
| Current ratio | 0.23x | 0.33x | 1.96x | 1.93x | 1.67x | 2.02x |
| Debt to equity | 2.34x | 1.35x | 1.45x | 0.02x | 0.20x | 0.17x |
| Equity ratio | 26.1% | 36.4% | 38.1% | 84.1% | 75.0% | 77.8% |
| Interest coverage | -1.43x | 1.68x | 3.08x | 594.67x | -216.63x | -1.34x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | -0.3% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 17.6% | -4.4% |
| Operating income | 21.4% | — | — |
| Net income | — | 12.2% | 24.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 42.2% | 41.2% | 31.5% | 14.9% |
| Net margin | -17.5% | 3.5% | -9.6% | -4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | 13.1 | 9.3 | 10.1 | -5.7 | -4.8 | -18.9 | 42.9 | -37.8 | -46.2 |
| Price to sales | 1.9 | 2.0 | 2.7 | 2.6 | 3.9 | 2.9 | 0.8 | 0.8 | 1.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.50 | 2.50 | 1.667 | 1.667 | 1.333 | 1.333 | 1.333 |
- 1.263-for-1 split · 6 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.