A 
36.18
+0.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.01bn
FY2017FY2026
Net income
₹1.8m
FY2017FY2026
Free cash flow
₹2.2m
FY2017FY2026
Shareholders' equity
₹1.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.01bn | ₹1.32bn | ₹2.60bn | ₹1.58bn | ₹1.52bn | ₹1.59bn | ₹1.10bn | ₹2.07bn | ₹1.28bn | ₹1.18bn |
| Operating income | ₹44.3m | ₹153.3m | ₹246.3m | ₹162.5m | ₹165.4m | ₹190.0m | ₹153.5m | ₹268.8m | ₹170.6m | ₹93.5m |
| Net income | ₹1.8m | ₹37.1m | ₹136.5m | ₹50.9m | ₹51.8m | ₹101.9m | ₹77.1m | ₹113.7m | ₹80.9m | ₹32.7m |
| Diluted earnings per share | 0.14 | 2.87 | 10.56 | 3.94 | 4.01 | 7.83 | 5.98 | 8.81 | 6.26 | 2.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.26bn | ₹2.12bn | ₹2.29bn | ₹1.98bn | ₹1.84bn | ₹2.33bn | ₹1.74bn | ₹2.08bn | ₹1.46bn | ₹978.6m |
| Cash and short-term investments | ₹11.1m | ₹25.1m | ₹24.9m | ₹753,000 | ₹873,000 | ₹55.6m | ₹2.6m | ₹38.5m | ₹9.4m | ₹15.9m |
| Total liabilities | ₹892.1m | ₹724.8m | ₹913.8m | ₹722.4m | ₹616.3m | ₹1.14bn | ₹604.6m | ₹990.7m | ₹1.09bn | ₹694.7m |
| Debt | ₹383.6m | ₹357.6m | ₹429.2m | ₹323.5m | ₹310.6m | ₹541.2m | ₹351.1m | ₹534.7m | ₹593.9m | ₹344.5m |
| Shareholders' equity | ₹1.37bn | ₹1.39bn | ₹1.38bn | ₹1.26bn | ₹1.22bn | ₹1.19bn | ₹1.14bn | ₹1.09bn | ₹364.8m | ₹283.9m |
| Shares outstanding | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹34.3m | ₹135.9m | −₹2.0m | ₹81.6m | ₹363.1m | −₹21.2m | ₹596.6m | −₹139.7m | ₹148.8m | ₹46.6m |
| Capital spending | −₹32.1m | −₹377,000 | −₹37.2m | −₹42.4m | −₹13.0m | −₹122.8m | −₹386.2m | −₹322.5m | −₹342.9m | −₹108.5m |
| Free cash flow | ₹2.2m | ₹135.5m | −₹39.3m | ₹39.2m | ₹350.1m | −₹144.0m | ₹210.5m | −₹462.2m | −₹194.1m | −₹62.0m |
| Dividends paid | −₹20.7m | −₹20.7m | −₹18.1m | −₹18.1m | −₹18.1m | −₹15.5m | −₹15.7m | −₹15.7m | −₹15.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹240.3m | ₹256.5m | ₹242.0m | ₹236.6m | ₹273.3m | ₹383.7m | ₹260.6m | ₹261.2m |
| Operating income | ₹61.1m | −₹7.5m | ₹15.5m | ₹15.7m | ₹82.0m | ₹21.7m | ₹81.7m | ₹86.9m |
| Net income | ₹1.7m | −₹10.4m | ₹2.0m | ₹4.4m | ₹5.8m | ₹9.7m | ₹3.5m | ₹5.2m |
| Diluted earnings per share | 0.14 | -0.83 | 0.15 | 0.34 | 0.45 | 0.75 | 0.27 | 0.40 |
| Cash from operations | — | — | — | ₹33.0m | — | ₹135.0m | — | ₹72.0m |
| Capital spending | — | — | — | −₹23.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹10.0m | — | — | — | — |
| Total assets | — | ₹2.26bn | — | ₹2.17bn | — | ₹2.12bn | — | ₹2.38bn |
| Cash and short-term investments | ₹11.1m | ₹11.1m | ₹29.4m | ₹29.4m | — | ₹25.1m | ₹32.1m | ₹32.1m |
| Debt | — | ₹383.6m | — | ₹372.8m | — | ₹357.6m | — | ₹403.9m |
| Shareholders' equity | ₹1.37bn | ₹1.37bn | ₹1.38bn | ₹1.38bn | — | ₹1.39bn | ₹1.38bn | ₹1.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | -8.7% | -1.0% |
| Operating income | -35.2% | -25.3% | -5.8% |
| Net income | -67.3% | -55.5% | -24.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 9.3% | 10.0% | 10.6% |
| Net margin | 1.7% | 3.5% | 4.0% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 258.3 | 16.7 | 8.8 | 33.7 | 25.7 | 16.8 | 14.1 | 5.5 | 22.7 |
| Price to sales | 0.5 | 0.5 | 0.5 | 1.1 | 0.9 | 1.1 | 1.0 | 0.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.60 | 1.60 | 1.40 | 1.40 | 1.40 | 1.20 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.