A 
1.19
-0.83%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$155.5m
FY2017FY2026
Net income
A$6.5m
FY2017FY2026
Free cash flow
A$12.4m
FY2017FY2026
Shareholders' equity
A$128.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$155.5m | A$153.2m | A$143.3m | A$141.1m | A$122.8m | A$87.1m | A$128.5m | A$133.8m | A$9.3m | A$9.2m |
| Research and development | — | — | — | — | — | — | — | A$496,039 | A$470,862 | A$607,651 |
| Operating income | A$10.2m | A$11.8m | A$9.8m | A$15.1m | A$14.2m | A$10.1m | A$7.3m | A$15.7m | −A$5.8m | −A$5.5m |
| Net income | A$6.5m | A$5.7m | A$6.0m | A$5.6m | A$6.8m | A$12.9m | A$3.5m | A$12.5m | −A$5.1m | −A$5.4m |
| Diluted earnings per share | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.16 | 0.04 | 0.02 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$195.0m | A$189.2m | A$190.6m | A$189.6m | A$169.4m | A$107.6m | A$172.2m | A$158.0m | A$6.9m | A$2.9m |
| Cash and short-term investments | A$24.5m | A$19.0m | A$15.8m | A$13.9m | A$3.5m | A$4.8m | A$5.1m | A$4.1m | A$6.1m | A$1.8m |
| Total liabilities | A$66.3m | A$63.0m | A$69.8m | A$72.7m | A$97.4m | A$43.4m | A$100.2m | A$90.5m | A$1.7m | A$1.9m |
| Debt | A$42.6m | A$41.3m | A$48.0m | A$48.9m | A$75.3m | A$19.8m | A$51.7m | A$44.0m | A$3 | A$1 |
| Shareholders' equity | A$128.7m | A$126.2m | A$120.8m | A$116.9m | A$72.0m | A$62.3m | A$72.0m | A$67.5m | A$5.2m | A$1.0m |
| Shares outstanding | 82m | 81m | 81m | 81m | 81m | 81m | 81m | 687m | 471m | 471m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$17.9m | A$13.9m | A$14.7m | A$6.8m | A$8.1m | A$11.7m | A$158,837 | A$288,656 | −A$1 | −A$6.5m |
| Capital spending | −A$5.5m | −A$4.2m | −A$5.4m | −A$4.0m | −A$4.2m | −A$3.2m | −A$2,079 | −A$8,841 | −A$7,456 | −A$2,696 |
| Free cash flow | A$12.4m | A$9.8m | A$9.3m | A$2.7m | A$3.9m | A$8.5m | A$156,759 | A$279,814 | −A$7,458 | −A$6.5m |
| Dividends paid | −A$2.9m | −A$2.4m | −A$2.4m | −A$564,574 | −A$2.0m | −A$2.0m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$78.1m | A$77.4m | A$75.2m | A$78.0m | A$69.5m | A$73.5m | A$72.8m | A$68.3m |
| Operating income | A$5.2m | A$4.0m | A$4.9m | A$4.6m | A$4.6m | A$5.1m | A$7.0m | A$5.5m |
| Net income | A$3.9m | A$2.6m | A$3.4m | A$2.8m | A$2.9m | A$3.1m | A$3.8m | A$1.9m |
| Diluted earnings per share | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.02 |
| Cash from operations | A$11.0m | A$6.0m | A$3.0m | A$10.0m | A$3.0m | A$11.0m | A$2.0m | A$3.0m |
| Capital spending | −A$2.0m | −A$3.0m | −A$1.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$1.0m |
| Free cash flow | A$9.0m | A$3.0m | A$2.0m | A$8.0m | A$1.0m | A$9.0m | A$0 | A$2.0m |
| Total assets | A$195.0m | A$191.5m | A$189.2m | A$190.1m | A$190.6m | A$190.2m | A$189.6m | A$186.7m |
| Cash and short-term investments | A$24.5m | A$18.6m | A$19.0m | A$19.1m | A$15.8m | A$17.9m | A$13.9m | A$6.0m |
| Debt | A$4.7m | A$42.0m | A$41.3m | A$46.9m | A$48.6m | A$51.5m | A$48.9m | A$52.0m |
| Shareholders' equity | A$128.7m | A$127.4m | A$126.2m | A$124.1m | A$120.8m | A$119.3m | A$116.9m | A$113.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 12.3% | 31.5% |
| Operating income | -12.3% | 0.1% | — |
| Net income | 5.2% | -12.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 7.9% | 8.9% | 5.0% |
| Net margin | 3.9% | 4.0% | 5.4% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 16.1 | 14.8 | 9.1 | 11.7 | 13.1 |
| Price to sales | 0.7 | 0.6 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.05 | 0.043 | 0.042 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.