A 
0.27
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.0m
FY2017FY2026
Net income
A$893,729
FY2017FY2026
Free cash flow
A$2.9m
FY2017FY2026
Shareholders' equity
A$8.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.0m | A$6,000 | A$28,680 | A$6,760 | — | — | A$60,150 | A$390 | A$3,710 | A$510 |
| Operating income | A$536,000 | −A$1.4m | −A$1.2m | −A$1.0m | −A$609,000 | −A$771,305 | −A$359,000 | −A$811,000 | −A$624,000 | −A$575,000 |
| Net income | A$893,729 | −A$1.2m | −A$1.2m | −A$994,036 | −A$2.4m | A$6.9m | −A$2.4m | −A$1.6m | −A$647,000 | −A$3.9m |
| Diluted earnings per share | 0.01 | -0.02 | -0.02 | -0.02 | -0.06 | 0.15 | -0.10 | -0.06 | -0.03 | -0.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.8m | A$7.2m | A$6.3m | A$4.8m | A$5.5m | A$5,499 | A$3.3m | A$3.3m | A$3.5m | A$4.4m |
| Cash and short-term investments | A$3.8m | A$1.3m | A$1.3m | A$1.1m | A$2.9m | A$1,216 | A$162,740 | A$1,348 | A$17,598 | A$1.5m |
| Total liabilities | A$2.4m | A$774,192 | A$250,451 | A$367,863 | A$133,473 | A$823,125 | A$11.1m | A$8.5m | A$7.3m | A$7.5m |
| Debt | — | A$575,753 | — | — | — | A$14,000 | A$750,000 | A$1.2m | A$750,000 | A$750,000 |
| Shareholders' equity | A$8.4m | A$6.4m | A$6.1m | A$4.4m | A$5.4m | −A$817,626 | −A$7.7m | −A$5.3m | −A$3.8m | −A$3.1m |
| Shares outstanding | 72m | 72m | 55m | 52m | 44m | 45m | 25m | 26m | 25m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.9m | −A$1.2m | −A$1.1m | −A$866,652 | −A$808,803 | −A$1.2m | −A$276,881 | −A$97,709 | −A$803,858 | −A$1.2m |
| Capital spending | −A$5 | −A$925,893 | −A$1.6m | −A$889,660 | −A$610,593 | −A$45,807 | −A$43,422 | −A$231,458 | −A$634,012 | −A$1.2m |
| Free cash flow | A$2.9m | −A$2.1m | −A$2.7m | −A$1.8m | −A$1.4m | −A$1.2m | −A$320,303 | −A$329,167 | −A$1.4m | −A$2.5m |
| Dividends paid | — | — | — | — | −A$186,000 | −A$2.8m | −A$2.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$978,189 | A$1.0m | A$2,030 | A$6,000 | A$11,060 | — | A$17,620 | — |
| Operating income | A$191,733 | −A$683,013 | −A$718,699 | −A$730,761 | −A$626 | −A$313 | −A$1.2m | −A$289 |
| Net income | A$567,068 | A$326,661 | −A$453,381 | −A$731,722 | −A$173 | −A$87 | −A$515 | −A$515 |
| Diluted earnings per share | 0.01 | 0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | A$3.0m | — | — | — | — | — | — | — |
| Total assets | A$10.8m | A$11.0m | A$7.2m | A$5.9m | A$6.3m | A$6.3m | A$6.9m | A$6.9m |
| Cash and short-term investments | A$3.8m | A$4.4m | A$1.3m | A$206,707 | A$1.3m | A$1.3m | A$2.4m | A$2.4m |
| Debt | — | A$23,113 | A$575,750 | A$351,060 | — | — | — | — |
| Shareholders' equity | A$8.4m | A$7.9m | A$6.4m | A$5.4m | A$6.1m | A$6.1m | A$6.7m | A$6.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 566.9% | — | — |
| Net income | — | -33.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -45.4% | -152.3% | — | — |
| Net margin | -14.5% | -121.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | -32.3 | -6.5 | -10.9 | -4.1 | 1.5 | -1.9 | -3.2 | -1.6 | -0.2 |
| Price to sales | 9.7 | — | 270.7 | — | — | — | 79.2 | — | 280.1 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 6 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.