S
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 726.4m
FY2015FY2024
Net income
BRL 150.2m
FY2015FY2024
Free cash flow
BRL 32.6m
FY2015FY2024
Shareholders' equity
BRL 244.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 726.4m | BRL 571.4m | BRL 177.7m | BRL 173.7m | BRL 213.6m | BRL 114.8m | BRL 78.1m | BRL 117.7m | BRL 184.9m | BRL 194.6m |
| Operating income | BRL 145.7m | BRL 122.7m | BRL 80.5m | −BRL 57.3m | −BRL 11.6m | −BRL 40.0m | −BRL 52.4m | — | — | — |
| Net income | BRL 150.2m | BRL 85.9m | BRL 64.7m | −BRL 91.9m | −BRL 36.2m | −BRL 42.6m | −BRL 55.0m | — | — | — |
| Diluted earnings per share | 17.59 | 10.06 | 0.39 | -0.55 | -0.22 | -5.63 | -7.41 | — | — | — |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 556.4m | BRL 450.0m | BRL 331.4m | BRL 313.6m | BRL 303.5m | BRL 262.6m | BRL 255.3m | BRL 285.1m | BRL 266.6m | BRL 363.3m |
| Cash and short-term investments | BRL 91.1m | BRL 58.0m | BRL 46.9m | BRL 22.9m | BRL 50.9m | BRL 27.2m | BRL 14.4m | — | — | — |
| Total liabilities | BRL 312.0m | BRL 369.4m | BRL 337.1m | BRL 384.3m | BRL 299.9m | BRL 235.4m | BRL 215.2m | BRL 197.6m | BRL 212.6m | BRL 247.1m |
| Debt | BRL 4.4m | BRL 3.8m | BRL 4.9m | — | — | — | — | — | — | — |
| Shareholders' equity | BRL 244.4m | BRL 80.5m | −BRL 5.7m | −BRL 70.7m | BRL 3.6m | BRL 27.2m | BRL 40.0m | BRL 87.6m | BRL 54.0m | BRL 116.1m |
| Shares outstanding | 9m | 9m | 167m | 167m | 167m | 8m | 7m | 167m | 167m | 167m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 34.7m | BRL 12.4m | BRL 24.9m | −BRL 25.8m | BRL 31.1m | −BRL 15.3m | −BRL 40.0m | — | — | −BRL 3.9m |
| Capital spending | −BRL 2.1m | −BRL 227,000 | −BRL 5.7m | −BRL 2.1m | −BRL 7.4m | −BRL 1.3m | — | −BRL 7.4m | — | — |
| Free cash flow | BRL 32.6m | BRL 12.1m | BRL 19.1m | −BRL 28.0m | BRL 23.6m | −BRL 16.6m | −BRL 40.0m | — | — | −BRL 3.9m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 109.4m | BRL 154.1m | BRL 225.9m | BRL 186.4m | BRL 125.5m | BRL 188.6m | BRL 214.2m | BRL 118.0m |
| Operating income | BRL 10.4m | −BRL 12.6m | BRL 72.1m | — | BRL 8.6m | BRL 45.6m | BRL 86.4m | BRL 9.3m |
| Net income | BRL 8.8m | −BRL 1.9m | BRL 70.9m | BRL 26.0m | BRL 20.2m | BRL 33.2m | BRL 63.8m | BRL 8.0m |
| Diluted earnings per share | 1.03 | -0.23 | 8.30 | 0.16 | 0.12 | 0.20 | 7.46 | 0.94 |
| Cash from operations | — | — | — | −BRL 12.0m | −BRL 26.0m | BRL 55.0m | BRL 51.0m | −BRL 29.0m |
| Total assets | BRL 543.5m | BRL 552.9m | BRL 556.4m | BRL 515.8m | BRL 509.8m | BRL 513.4m | BRL 450.0m | BRL 371.5m |
| Cash and short-term investments | BRL 13.2m | BRL 55.6m | BRL 91.1m | BRL 73.5m | BRL 86.1m | BRL 112.7m | BRL 58.0m | BRL 6.9m |
| Debt | BRL 2.9m | BRL 2.8m | BRL 2.8m | BRL 1.6m | BRL 1.2m | −BRL 45.6m | BRL 843,000 | BRL 1.1m |
| Shareholders' equity | BRL 251.6m | BRL 242.7m | BRL 244.4m | BRL 160.2m | BRL 134.3m | BRL 113.8m | BRL 80.5m | BRL 16.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 61.1% | 44.6% | 14.0% |
| Operating income | — | — | 30.5% |
| Net income | — | — | 40.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.7% | 17.7% | 12.1% | — |
| Net margin | 18.2% | 12.7% | 6.6% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.2 | 1.5 | 51.5 | -49.8 | -104.9 | -6.2 | -5.4 | — | — | — |
| Price to sales | 0.5 | 0.2 | 18.8 | 26.4 | 17.8 | 2.3 | 3.8 | 38.0 | 10.7 | 3.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.