A 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$34.0m
FY2017FY2026
Net income
−A$20.0m
FY2017FY2026
Free cash flow
−A$10.3m
FY2017FY2026
Shareholders' equity
−A$2.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$34.0m | A$63.0m | A$122.1m | A$98.0m | A$67.8m | A$38.8m | A$9.6m | A$8.2m | A$6.6m | A$4.2m |
| Gross profit | −A$3.5m | A$4.0m | A$23.6m | A$12.6m | −A$1.8m | −A$6.1m | −A$3.6m | −A$1.8m | A$549,008 | A$402,533 |
| Research and development | — | — | — | A$7.5m | A$6.2m | A$4.8m | A$2.5m | A$7.4m | A$3.7m | A$1.8m |
| Operating income | −A$16.7m | −A$6.7m | A$2.9m | −A$7.7m | −A$16.2m | −A$18.2m | −A$11.1m | −A$8.2m | −A$4.6m | −A$3.5m |
| Net income | −A$20.0m | −A$60.2m | A$792,133 | −A$11.3m | −A$17.3m | −A$13.9m | −A$9.6m | −A$8.1m | −A$4.5m | −A$3.4m |
| Diluted earnings per share | -0.03 | -0.09 | 0.00 | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.6m | A$39.8m | A$98.8m | A$95.9m | A$78.4m | A$80.9m | A$21.3m | A$11.8m | A$17.4m | A$11.1m |
| Cash and short-term investments | A$9.5m | A$10.3m | A$15.6m | A$14.2m | A$7.6m | A$7.2m | A$12.3m | A$4.4m | A$10.5m | A$4.8m |
| Total liabilities | A$19.0m | A$41.5m | A$47.2m | A$47.4m | A$43.9m | A$32.1m | A$4.3m | A$3.1m | A$2.2m | A$1.7m |
| Debt | A$131,743 | A$17.4m | A$12.6m | A$13.1m | A$13.4m | A$9.2m | A$1.4m | — | — | — |
| Shareholders' equity | −A$2.4m | −A$1.6m | A$51.6m | A$48.5m | A$34.5m | A$48.4m | A$16.7m | A$8.6m | A$15.2m | A$9.4m |
| Shares outstanding | 638m | 654m | 604m | 596m | 541m | 377m | 271m | 221m | 189m | 175m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$10.3m | −A$14.4m | A$5.2m | −A$1.5m | −A$236,318 | −A$12.5m | −A$8.7m | −A$6.9m | −A$3.3m | −A$2.4m |
| Capital spending | — | −A$1.1m | −A$1.8m | −A$178,675 | −A$311,814 | −A$392,112 | −A$324,212 | −A$103,890 | −A$405,580 | −A$36,139 |
| Free cash flow | −A$10.3m | −A$15.5m | A$3.4m | −A$1.6m | −A$548,132 | −A$12.9m | −A$9.0m | −A$7.0m | −A$3.7m | −A$2.4m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −A$6.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.6m | A$23.3m | A$5.9m | A$57.1m | A$46.6m | A$75.5m | A$33.9m | A$64.1m |
| Gross profit | −A$3.4m | −A$42,797 | −A$11.3m | A$12.9m | A$7.3m | A$18.4m | −A$2.6m | A$15.4m |
| Operating income | −A$9.8m | −A$6.9m | −A$17.0m | A$7.3m | −A$245,346 | A$8.2m | −A$14.2m | A$5.8m |
| Net income | −A$27.3m | A$7.3m | −A$64.7m | A$1.4m | −A$6.1m | A$6.9m | −A$15.9m | A$4.6m |
| Diluted earnings per share | -0.04 | 0.01 | -0.10 | 0.00 | -0.01 | 0.01 | -0.03 | 0.01 |
| Cash from operations | −A$4.0m | −A$6.0m | −A$8.0m | −A$6.0m | −A$5.0m | A$11.0m | −A$17.0m | A$15.0m |
| Total assets | A$16.6m | A$27.8m | A$39.8m | A$100.2m | A$98.8m | A$119.3m | A$95.9m | A$122.4m |
| Cash and short-term investments | A$9.5m | A$8.1m | A$10.3m | A$12.4m | A$15.6m | A$22.5m | A$14.2m | A$32.7m |
| Debt | A$90,503 | A$180,917 | A$17.4m | A$19.1m | A$12.6m | A$12.6m | A$781,634 | A$1.3m |
| Shareholders' equity | −A$2.4m | A$8.9m | −A$1.6m | A$56.4m | A$51.6m | A$55.8m | A$48.5m | A$63.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.8% | -2.6% | 37.3% |
| Operating income | 29.3% | -1.7% | 19.0% |
| Net income | 20.9% | 7.4% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.5% | 11.6% | 6.8% | 5.0% |
| Operating margin | -24.1% | -8.9% | -14.8% | -20.5% |
| Net margin | -82.7% | -28.6% | -28.8% | -33.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.2 | 171.7 | -11.3 | -8.1 | -10.7 | -10.0 | -9.7 | -10.3 | -16.9 |
| Price to sales | 0.3 | 0.2 | 1.1 | 1.3 | 2.1 | 3.9 | 10.0 | 9.5 | 6.9 | 13.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.