A 
11.90
+0.85%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.79bn
FY2016FY2025
Net income
THB 153.7m
FY2016FY2025
Free cash flow
THB 173.9m
FY2016FY2025
Shareholders' equity
THB 2.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.79bn | THB 1.76bn | THB 1.83bn | THB 1.96bn | THB 1.83bn | THB 1.42bn | THB 1.67bn | THB 1.65bn | THB 1.56bn | THB 1.60bn |
| Gross profit | THB 352.6m | THB 325.3m | THB 456.3m | THB 519.2m | THB 417.7m | THB 174.4m | THB 234.1m | THB 266.1m | THB 243.5m | THB 311.6m |
| Operating income | THB 141.0m | THB 157.8m | THB 234.4m | THB 338.5m | THB 321.6m | THB 89.7m | THB 136.8m | THB 152.5m | THB 158.5m | THB 203.4m |
| Net income | THB 153.7m | THB 127.0m | THB 188.8m | THB 271.1m | THB 258.4m | THB 72.2m | THB 133.1m | THB 140.7m | THB 127.9m | THB 182.5m |
| Diluted earnings per share | 1.03 | 0.85 | 1.26 | 1.81 | 1.72 | 0.48 | 0.89 | 0.94 | 0.85 | 1.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.55bn | THB 2.46bn | THB 2.44bn | THB 2.47bn | THB 2.33bn | THB 1.90bn | THB 1.91bn | THB 1.85bn | THB 1.76bn | THB 1.71bn |
| Cash and short-term investments | THB 1.39bn | THB 1.28bn | THB 1.23bn | THB 1.23bn | THB 1.13bn | THB 807.6m | THB 709.5m | THB 642.4m | THB 567.6m | THB 516.5m |
| Total liabilities | THB 397.3m | THB 365.2m | THB 367.6m | THB 399.4m | THB 475.0m | THB 303.2m | THB 286.0m | THB 298.7m | THB 300.8m | THB 279.0m |
| Debt | THB 10.1m | THB 2.5m | THB 4.4m | THB 8.3m | THB 7.1m | THB 4.1m | THB 103.2m | THB 130.6m | THB 111.8m | THB 123.6m |
| Shareholders' equity | THB 2.15bn | THB 2.09bn | THB 2.08bn | THB 2.07bn | THB 1.85bn | THB 1.60bn | THB 1.62bn | THB 1.55bn | THB 1.46bn | THB 1.43bn |
| Shares outstanding | 150m | 150m | 150m | 150m | 150m | 150m | 150m | 150m | 150m | 150m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 214.9m | THB 188.8m | THB 246.6m | THB 265.7m | THB 394.7m | THB 199.8m | THB 183.2m | THB 173.3m | THB 191.2m | THB 267.1m |
| Capital spending | −THB 41.0m | −THB 83.9m | −THB 92.6m | −THB 71.1m | −THB 39.6m | −THB 44.6m | −THB 56.1m | −THB 40.4m | −THB 45.1m | −THB 96.8m |
| Free cash flow | THB 173.9m | THB 104.8m | THB 154.0m | THB 194.6m | THB 355.2m | THB 155.2m | THB 127.1m | THB 133.0m | THB 146.2m | THB 170.3m |
| Dividends paid | −THB 64.3m | −THB 94.2m | −THB 176.4m | −THB 90.2m | −THB 37.4m | −THB 67.3m | −THB 71.8m | −THB 65.8m | −THB 94.2m | −THB 82.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 416.8m | THB 410.5m | THB 447.5m | THB 443.0m | THB 480.9m | THB 423.5m | THB 417.7m | THB 477.3m |
| Gross profit | THB 59.8m | THB 72.7m | THB 86.2m | THB 87.6m | THB 106.5m | THB 87.3m | THB 66.3m | THB 115.6m |
| Operating income | THB 8.0m | THB 15.9m | THB 23.3m | THB 38.2m | THB 61.7m | THB 58.6m | THB 14.7m | THB 78.2m |
| Net income | THB 7.1m | THB 19.5m | THB 26.1m | THB 30.9m | THB 49.9m | THB 46.8m | THB 12.3m | THB 62.6m |
| Diluted earnings per share | 0.05 | 0.13 | 0.17 | 0.21 | 0.33 | 0.31 | 0.08 | 0.42 |
| Cash from operations | THB 60.0m | −THB 4.0m | THB 39.0m | THB 69.0m | THB 60.0m | THB 37.0m | THB 41.0m | THB 107.0m |
| Capital spending | −THB 8.0m | −THB 9.0m | −THB 8.0m | −THB 7.0m | −THB 5.0m | −THB 18.0m | −THB 18.0m | −THB 25.0m |
| Free cash flow | THB 52.0m | −THB 13.0m | THB 31.0m | THB 62.0m | THB 55.0m | THB 19.0m | THB 23.0m | THB 82.0m |
| Total assets | THB 2.50bn | THB 2.55bn | THB 2.55bn | THB 2.49bn | THB 2.46bn | THB 2.47bn | THB 2.46bn | THB 2.48bn |
| Cash and short-term investments | THB 1.35bn | THB 1.37bn | THB 1.39bn | THB 1.36bn | THB 1.29bn | THB 1.30bn | THB 1.28bn | THB 1.25bn |
| Debt | THB 7.0m | THB 7.0m | THB 7.9m | THB 8.2m | THB 2.4m | THB 3.3m | THB 1.6m | THB 2.3m |
| Shareholders' equity | THB 2.10bn | THB 2.17bn | THB 2.15bn | THB 2.13bn | THB 2.10bn | THB 2.13bn | THB 2.09bn | THB 2.11bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 18.5% | 24.9% | 26.5% | 22.9% | 12.3% |
| Operating margin | 7.9% | 9.0% | 12.8% | 17.3% | 17.6% | 6.3% |
| Net margin | 8.6% | 7.2% | 10.3% | 13.8% | 14.2% | 5.1% |
| Return on equity | 7.1% | 6.1% | 9.1% | 13.1% | 13.9% | 4.5% |
| Return on assets | 6.0% | 5.2% | 7.7% | 11.0% | 11.1% | 3.8% |
| Free cash flow yield | 14.2% | 15.2% | 18.9% | 18.7% | 24.1% | 13.6% |
| Revenue growth | 2.1% | -3.9% | -6.7% | 7.4% | 28.6% | -15.0% |
| Earnings growth | 21.0% | -32.7% | -30.4% | 4.9% | 258.0% | -45.8% |
| Current ratio | 5.89x | 5.51x | 5.22x | 4.90x | 3.57x | 4.46x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 84.4% | 85.1% | 85.0% | 83.8% | 79.6% | 84.1% |
| Interest coverage | 743.99x | 1215.87x | 1266.09x | 1691.98x | 2583.98x | 459.09x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 4.8% | 1.7% |
| Operating income | -25.3% | 9.5% | -3.4% |
| Net income | -17.2% | 16.3% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 22.5% | 21.2% | 19.4% |
| Operating margin | 8.4% | 11.9% | 12.1% | 11.5% |
| Net margin | 7.9% | 10.1% | 10.1% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 18.1 | 14.2 | 9.3 | 9.3 | 29.3 | 20.1 | 18.9 | 26.7 | 29.4 |
| Price to sales | 1.1 | 1.3 | 1.5 | 1.3 | 1.3 | 1.5 | 1.6 | 1.6 | 2.2 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.52 | 0.43 | 0.63 | 1.18 | 0.603 | 0.25 | 0.45 | 0.48 |
- 6-for-5 split · 2 May 2013
- 10-for-1 split · 8 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.