A 
0.26
-1.89%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$94.2m
FY2017FY2026
Net income
A$9.0m
FY2017FY2026
Free cash flow
A$11.7m
FY2017FY2026
Shareholders' equity
A$62.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$94.2m | A$81.4m | A$58.2m | A$42.0m | A$35.9m | A$31.3m | A$31.6m | A$31.7m | A$29.0m | A$29.0m |
| Research and development | A$2.8m | A$4.4m | A$2.2m | A$3.2m | A$2.1m | A$2.0m | A$1.4m | A$2.4m | A$2.7m | A$3.1m |
| Operating income | A$11.0m | A$10.9m | A$5.8m | A$1.9m | A$2.3m | A$4.0m | A$2.7m | A$120,000 | A$1.3m | −A$4.2m |
| Net income | A$9.0m | A$5.9m | A$7.1m | A$2.3m | A$2.3m | A$3.4m | A$2.5m | A$637,000 | A$1.2m | −A$6.4m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$88.5m | A$91.1m | A$68.7m | A$37.9m | A$34.0m | A$27.2m | A$23.1m | A$19.7m | A$16.8m | A$17.4m |
| Cash and short-term investments | A$16.3m | A$14.5m | A$13.6m | A$4.7m | A$7.6m | A$7.8m | A$6.4m | A$1.9m | A$2.3m | A$1.7m |
| Total liabilities | A$26.4m | A$39.3m | A$24.3m | A$12.9m | A$10.9m | A$7.9m | A$6.8m | A$9.2m | A$7.2m | A$9.1m |
| Debt | A$3.9m | A$3.9m | A$1.8m | A$524,000 | A$979,000 | A$1.2m | A$866,000 | A$277,000 | A$655,000 | A$1.1m |
| Shareholders' equity | A$62.1m | A$51.7m | A$44.4m | A$25.0m | A$23.1m | A$19.3m | A$16.3m | A$10.5m | A$9.6m | A$8.3m |
| Shares outstanding | 380m | 375m | 370m | 300m | 289m | 285m | 285m | 238m | 233m | 230m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$12.5m | A$13.4m | A$11.3m | A$320,000 | A$1.9m | A$3.2m | A$3.3m | A$1.4m | A$2.0m | −A$2.6m |
| Capital spending | −A$794,000 | −A$2.8m | −A$3.9m | −A$1.6m | −A$1.6m | −A$147,000 | −A$1.5m | −A$1.3m | −A$889,000 | −A$18,000 |
| Free cash flow | A$11.7m | A$10.7m | A$7.4m | −A$1.3m | A$315,000 | A$3.1m | A$1.8m | A$81,000 | A$1.1m | −A$2.6m |
| Dividends paid | — | — | — | −A$897,000 | −A$897,000 | −A$897,000 | −A$897,000 | — | — | −A$57,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$46.0m | A$48.2m | A$44.5m | A$36.9m | A$35.3m | A$17.7m | A$22.8m | A$11.4m |
| Operating income | A$4.4m | A$6.4m | A$4.6m | A$6.3m | A$3.4m | A$1.7m | A$1.1m | A$648,500 |
| Net income | A$4.3m | A$4.7m | A$3.0m | A$2.9m | A$5.9m | A$3.0m | A$1.2m | A$586,000 |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Cash from operations | A$3.0m | A$9.0m | A$11.0m | A$2.0m | A$9.0m | A$4.0m | A$1.0m | — |
| Capital spending | — | — | −A$2.0m | — | −A$1.0m | — | −A$1.0m | — |
| Free cash flow | — | — | A$9.0m | — | A$8.0m | — | A$0 | — |
| Total assets | A$88.5m | A$87.5m | A$91.1m | A$74.3m | A$68.7m | A$68.7m | A$43.1m | A$43.1m |
| Cash and short-term investments | A$16.3m | A$15.2m | A$14.5m | A$14.9m | A$13.6m | A$13.6m | A$5.0m | A$5.0m |
| Debt | A$1.2m | A$7.8m | A$7.3m | A$2.2m | A$7.7m | A$573,000 | A$2.2m | A$812,000 |
| Shareholders' equity | A$62.1m | A$58.8m | A$51.7m | A$49.1m | A$44.4m | A$44.4m | A$26.5m | A$26.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.9% | 24.7% | 11.4% |
| Operating income | 80.3% | 22.6% | — |
| Net income | 58.6% | 21.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.5% | 10.7% | 10.5% | 6.5% |
| Net margin | 8.5% | 8.8% | 8.8% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 25.0 | 14.4 | 25.9 | 14.9 | 12.1 | 11.3 | 34.1 | 13.6 | -2.2 |
| Price to sales | 1.1 | 1.8 | 1.8 | 1.4 | 1.0 | 1.3 | 0.9 | 0.7 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Mar 2023.
| FY2023 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.024 | 0.014 | 0.017 | 0.008 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.