A 
42
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 812.80bn
FY2016FY2025
Net income
−IDR 30.51bn
FY2016FY2025
Total assets
IDR 892.01bn
FY2016FY2025
Shareholders' equity
IDR 170.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 812.80bn | IDR 289.97bn | IDR 275.36bn | IDR 247.13bn | IDR 204.82bn | IDR 142.70bn | IDR 117.51bn | IDR 147.03bn | IDR 173.30bn | IDR 224.54bn |
| Operating income | −IDR 31.86bn | IDR 1.90bn | −IDR 11.58bn | −IDR 13.63bn | IDR 14.88bn | IDR 1.41bn | −IDR 85.16bn | −IDR 41.59bn | −IDR 41.46bn | IDR 9.33bn |
| Net income | −IDR 30.51bn | IDR 6.81bn | IDR 4.98bn | −IDR 7.47bn | IDR 15.42bn | −IDR 14.49bn | −IDR 115.45bn | −IDR 26.73bn | −IDR 41.14bn | IDR 8.20bn |
| Diluted earnings per share | -6.23 | 1.39 | 1.02 | -1.52 | 4.13 | -4.90 | -39.25 | -2.89 | -48.97 | 9.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 892.01bn | IDR 576.64bn | IDR 508.24bn | IDR 455.27bn | IDR 371.36bn | IDR 344.88bn | IDR 430.72bn | IDR 482.84bn | IDR 335.84bn | IDR 366.82bn |
| Cash and short-term investments | IDR 15.91bn | IDR 13.57bn | IDR 12.80bn | IDR 13.00bn | IDR 5.52bn | IDR 13.41bn | IDR 4.67bn | IDR 9.53bn | IDR 69.10bn | IDR 53.98bn |
| Total liabilities | IDR 721.50bn | IDR 353.35bn | IDR 292.26bn | IDR 245.21bn | IDR 249.22bn | IDR 239.31bn | IDR 281.80bn | IDR 218.96bn | IDR 143.26bn | IDR 174.20bn |
| Debt | IDR 34.06bn | IDR 34.89bn | IDR 30.00bn | IDR 1.71bn | IDR 27.48bn | IDR 3.31bn | IDR 129.0m | — | — | — |
| Shareholders' equity | IDR 170.51bn | IDR 223.29bn | IDR 215.98bn | IDR 210.07bn | IDR 122.14bn | IDR 105.57bn | IDR 148.92bn | IDR 263.87bn | IDR 192.58bn | IDR 192.63bn |
| Shares outstanding | 4,900m | 4,900m | 4,900m | 4,900m | 3,736m | 2,955m | 2,942m | 9,240m | 840m | 840m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | −IDR 78.56bn | IDR 200.23bn | IDR 607.26bn | IDR 68.74bn | IDR 77.43bn | IDR 59.38bn | IDR 83.67bn | IDR 70.51bn |
| Operating income | −IDR 19.52bn | IDR 1.81bn | −IDR 22.75bn | IDR 3.78bn | −IDR 4.94bn | −IDR 7.95bn | IDR 1.98bn | IDR 6.60bn |
| Net income | −IDR 15.51bn | IDR 1.81bn | −IDR 22.92bn | IDR 3.78bn | −IDR 5.84bn | −IDR 5.52bn | IDR 5.23bn | IDR 1.52bn |
| Diluted earnings per share | -3.17 | 0.37 | -4.68 | 0.77 | -1.19 | -1.13 | 1.07 | 0.31 |
| Total assets | IDR 885.88bn | IDR 856.09bn | IDR 892.01bn | IDR 630.73bn | IDR 1.18trn | IDR 1.24trn | IDR 576.64bn | IDR 515.79bn |
| Cash and short-term investments | IDR 16.26bn | IDR 23.85bn | IDR 15.91bn | IDR 14.77bn | IDR 14.36bn | IDR 13.45bn | IDR 13.57bn | IDR 182.48bn |
| Debt | — | — | IDR 34.06bn | IDR 34.27bn | IDR 34.48bn | IDR 34.69bn | IDR 34.89bn | IDR 30.16bn |
| Shareholders' equity | IDR 172.32bn | IDR 172.23bn | IDR 170.51bn | IDR 215.51bn | IDR 212.39bn | IDR 217.62bn | IDR 223.29bn | IDR 217.89bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | -3.8% | 2.3% | 1.8% | -3.0% | 7.5% | -10.2% | — | — |
| Return on equity | -17.9% | 3.1% | 2.3% | -3.6% | 12.6% | -13.7% | — | — |
| Return on assets | -3.4% | 1.2% | 1.0% | -1.6% | 4.2% | -4.2% | — | — |
| Revenue growth | 180.3% | 5.3% | 11.4% | 20.7% | 43.5% | 21.4% | — | — |
| Earnings growth | -547.9% | 36.8% | -166.7% | -148.5% | -206.4% | -87.4% | — | — |
| Current ratio | — | 0.09x | 4.42x | 3.85x | 2.86x | 2.10x | 1.78x | — |
| Debt to equity | 0.18x | 0.13x | 0.14x | 0.00x | 0.20x | 0.00x | — | — |
| Equity ratio | 19.1% | 38.7% | 42.5% | 46.1% | 32.9% | 30.6% | — | — |
| Interest coverage | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | 0.00x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -31.2% | -26.4% | -0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.7% | 41.6% | 12.4% |
| Operating income | 32.7% | — | — |
| Net income | 59.8% | 16.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.7% | -3.4% | -2.0% | -6.5% |
| Net margin | -2.1% | -1.6% | -1.3% | -6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.8 | 61.9 | 91.5 | -50.5 | 14.1 | -11.2 | -1.2 | -23.1 | -1.7 | 8.4 |
| Price to sales | 0.7 | 1.4 | 1.6 | 1.5 | 1.1 | 1.1 | 1.2 | 4.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2017.
| FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.422 | 0.843 | 2.951 | 2.525 | 2.273 | 1.804 | 2.525 | 1.082 |
- 31-for-26 split · 18 Jul 2007
- 13-for-7 split · 16 Jun 2004
- 10-for-1 split · 15 Sept 2003
- 7-for-6 split · 16 Jun 2003
- 2-for-1 split · 2 Oct 2000
- 3-for-2 split · 4 Jan 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.