14.90
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 25.78bn
FY2016FY2025
Net income
THB 731.4m
FY2016FY2025
Free cash flow
THB 324.8m
FY2016FY2025
Shareholders' equity
THB 10.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 25.78bn | THB 26.59bn | THB 30.03bn | THB 27.97bn | THB 20.43bn | THB 17.17bn | THB 18.39bn | THB 16.74bn | THB 15.78bn | THB 14.73bn |
| Gross profit | THB 2.03bn | THB 2.31bn | THB 3.51bn | THB 3.19bn | THB 2.21bn | THB 1.12bn | THB 1.69bn | THB 1.27bn | THB 997.7m | THB 875.0m |
| Research and development | — | THB 15.9m | THB 1.1m | THB 3.5m | THB 32.0m | THB 24.4m | THB 9.2m | THB 17.0m | THB 18.4m | THB 14.3m |
| Operating income | THB 787.3m | THB 965.6m | THB 1.81bn | THB 1.91bn | THB 1.21bn | THB 561.4m | THB 143.4m | THB 405.5m | THB 1.36bn | THB 618.0m |
| Net income | THB 731.4m | THB 747.0m | THB 1.61bn | THB 1.82bn | THB 1.02bn | THB 147.8m | −THB 167.6m | THB 1.30bn | THB 1.16bn | THB 543.1m |
| Diluted earnings per share | 2.18 | 2.22 | 4.54 | 5.14 | 2.88 | 0.42 | -0.47 | 3.73 | 3.32 | 1.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 23.24bn | THB 23.08bn | THB 25.29bn | THB 25.47bn | THB 22.72bn | THB 22.35bn | THB 21.25bn | THB 17.89bn | THB 14.72bn | THB 11.11bn |
| Cash and short-term investments | THB 2.36bn | THB 2.09bn | THB 3.34bn | THB 767.4m | THB 742.1m | THB 689.6m | THB 592.3m | THB 614.7m | THB 495.4m | THB 479.2m |
| Total liabilities | THB 11.82bn | THB 12.08bn | THB 13.98bn | THB 15.54bn | THB 13.91bn | THB 14.60bn | THB 13.77bn | THB 9.94bn | THB 7.54bn | THB 4.88bn |
| Debt | THB 6.05bn | THB 5.76bn | THB 6.60bn | THB 7.87bn | THB 8.21bn | THB 9.77bn | THB 8.71bn | THB 6.42bn | THB 4.98bn | THB 2.54bn |
| Shareholders' equity | THB 10.90bn | THB 10.52bn | THB 10.83bn | THB 9.61bn | THB 8.51bn | THB 7.47bn | THB 7.23bn | THB 7.69bn | THB 6.97bn | THB 6.05bn |
| Shares outstanding | 336m | 336m | 355m | 355m | 356m | 355m | 355m | 348m | 348m | 348m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.56bn | THB 1.57bn | THB 2.11bn | THB 2.05bn | THB 3.30bn | THB 316.2m | THB 1.51bn | THB 1.49bn | THB 1.21bn | THB 1.21bn |
| Capital spending | −THB 1.24bn | −THB 1.16bn | −THB 882.0m | −THB 1.00bn | −THB 1.50bn | −THB 637.6m | −THB 1.00bn | −THB 914.5m | −THB 172.5m | −THB 166.8m |
| Free cash flow | THB 324.8m | THB 410.1m | THB 1.22bn | THB 1.04bn | THB 1.80bn | −THB 321.4m | THB 504.5m | THB 577.3m | THB 1.04bn | THB 1.05bn |
| Dividends paid | −THB 265.5m | −THB 440.7m | −THB 588.7m | −THB 372.3m | −THB 215.2m | −THB 215.2m | −THB 303.9m | −THB 411.6m | −THB 294.3m | −THB 169.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.64bn | THB 6.33bn | THB 6.40bn | THB 6.12bn | THB 6.52bn | THB 6.75bn | THB 6.17bn | THB 6.53bn |
| Gross profit | THB 564.9m | THB 659.4m | THB 482.3m | THB 561.7m | THB 481.0m | THB 665.6m | THB 473.7m | THB 573.3m |
| Operating income | THB 94.7m | THB 235.1m | THB 66.1m | THB 243.2m | THB 156.8m | THB 351.0m | THB 223.6m | THB 279.5m |
| Net income | THB 195.4m | THB 314.4m | THB 105.6m | THB 211.6m | THB 108.1m | THB 306.2m | THB 119.9m | THB 204.8m |
| Diluted earnings per share | 0.58 | 0.94 | 0.31 | 0.63 | 0.32 | 0.91 | 0.36 | 0.61 |
| Cash from operations | THB 432.0m | THB 616.0m | THB 421.0m | THB 411.0m | THB 206.0m | THB 538.0m | −THB 85.0m | THB 472.0m |
| Capital spending | −THB 483.0m | −THB 432.0m | −THB 301.0m | −THB 459.0m | −THB 219.0m | −THB 256.0m | −THB 433.0m | −THB 184.0m |
| Free cash flow | −THB 51.0m | THB 184.0m | THB 120.0m | −THB 48.0m | −THB 13.0m | THB 282.0m | −THB 518.0m | THB 288.0m |
| Total assets | THB 24.47bn | THB 24.07bn | THB 23.24bn | THB 23.44bn | THB 23.53bn | THB 23.82bn | THB 23.08bn | THB 22.65bn |
| Cash and short-term investments | THB 2.51bn | THB 2.37bn | THB 2.36bn | THB 2.19bn | THB 2.20bn | THB 2.20bn | THB 2.09bn | THB 2.01bn |
| Debt | THB 2.96bn | THB 5.64bn | THB 5.94bn | THB 5.93bn | THB 5.74bn | THB 5.46bn | THB 5.57bn | THB 4.91bn |
| Shareholders' equity | THB 11.54bn | THB 11.41bn | THB 10.90bn | THB 10.91bn | THB 10.86bn | THB 10.92bn | THB 10.52bn | THB 10.49bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 7.9% | 8.7% | 11.7% | 11.4% | 10.8% | 6.5% | — |
| Operating margin | 2.1% | 4.9% | 6.1% | 6.8% | 6.0% | 2.6% | — |
| Net margin | 2.8% | 2.8% | 5.4% | 6.5% | 5.0% | 0.9% | — |
| Return on equity | 6.7% | 7.1% | 14.9% | 19.0% | 12.0% | 2.0% | — |
| Return on assets | 3.1% | 3.2% | 6.4% | 7.2% | 4.5% | 0.7% | — |
| Free cash flow yield | 31.0% | 31.1% | 39.6% | 38.5% | 61.7% | 5.9% | — |
| Revenue growth | -3.0% | -11.5% | 7.4% | 36.9% | 19.0% | -6.6% | — |
| Earnings growth | -2.1% | -53.6% | -11.7% | 78.1% | 593.0% | -188.1% | — |
| Current ratio | 1.17x | 1.08x | 0.96x | 0.82x | 0.69x | 0.78x | — |
| Debt to equity | 0.54x | 0.53x | 0.59x | 0.79x | 0.94x | 1.28x | — |
| Equity ratio | 46.9% | 45.6% | 42.8% | 37.7% | 37.5% | 33.4% | — |
| Interest coverage | 1.69x | 3.15x | 3.94x | 5.60x | 3.52x | 1.20x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.0% | 0.2% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | 5.3% | 0.0% | 0.4% | -0.4% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 8.5% | 5.9% |
| Operating income | -25.6% | 7.0% | 8.0% |
| Net income | -26.3% | 37.7% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 10.0% | 9.7% | 8.7% |
| Operating margin | 3.3% | 5.0% | 4.9% | 4.4% |
| Net margin | 2.8% | 4.5% | 4.1% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 7.3 | 6.2 | 5.8 | 9.4 | 38.9 | -28.5 | 4.6 | 9.4 | 9.3 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.7 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.48 | 0.79 | 1.25 | 1.66 | 1.05 | 0.62 | 0.873 | 1.182 |
- 11-for-10 split · 15 Mar 2021
- 6-for-5 split · 14 Mar 2013
- 5-for-1 split · 17 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.