A 
0.03
-3.33%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$179,480
FY2016FY2025
Net income
A$7.3m
FY2016FY2025
Free cash flow
−A$990,940
FY2016FY2025
Shareholders' equity
A$86.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$179,480 | A$337,460 | A$907,618 | A$556,647 | A$111,248 | A$95,354 | A$114,335 | A$109,010 | A$38,988 | A$4,778 |
| Operating income | −A$1.7m | −A$2.5m | −A$3.2m | −A$3.7m | −A$1.3m | −A$1.5m | −A$1.4m | −A$1.0m | −A$5.4m | −A$635,282 |
| Net income | A$7.3m | −A$15.4m | −A$10.6m | −A$176,000 | A$2.0m | −A$3.1m | −A$2.4m | −A$2.5m | −A$5.8m | −A$666,024 |
| Diluted earnings per share | 0.00 | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$86.5m | A$83.3m | A$66.7m | A$94.6m | A$57.1m | A$20.8m | A$25.0m | A$18.6m | A$21.9m | A$3.7m |
| Cash and short-term investments | A$4.3m | A$6.0m | A$13.9m | A$36.6m | A$23.1m | A$2.9m | A$6.0m | A$2.7m | A$15.2m | A$2.8m |
| Total liabilities | A$275,459 | A$736,376 | A$439,051 | A$261,620 | A$240,333 | A$295,139 | A$258,498 | A$504,719 | A$1.1m | A$107,421 |
| Debt | A$93,977 | A$167,301 | A$228,872 | A$4,297 | A$57,118 | A$106,235 | A$125,146 | A$159,659 | — | — |
| Shareholders' equity | A$86.2m | A$82.5m | A$66.2m | A$94.3m | A$56.8m | A$20.5m | A$24.7m | A$18.1m | A$20.7m | A$3.6m |
| Shares outstanding | 1,462m | 1,456m | 1,404m | 1,362m | 1,370m | 1,020m | 1,020m | 922m | 883m | 659m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$990,876 | −A$1.3m | −A$1.0m | −A$2.9m | −A$2.0m | −A$1.8m | −A$2.2m | −A$2.0m | −A$3.2m | −A$263,595 |
| Capital spending | −A$64 | −A$2.1m | −A$4.1m | −A$21,714 | −A$5 | −A$1,456 | −A$1,456 | −A$2,414 | −A$2,381 | −A$981,592 |
| Free cash flow | −A$990,940 | −A$3.4m | −A$5.1m | −A$2.9m | −A$2.0m | −A$1.8m | −A$2.2m | −A$2.0m | −A$3.2m | −A$1.2m |
| Dividends paid | — | — | — | −A$32.0m | −A$30.3m | −A$23,971 | −A$8.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$87,670 | A$91,810 | A$131,620 | A$205,850 | A$907,618 | A$525,000 | A$523,153 |
| Operating income | −A$698,030 | −A$701,219 | −A$818,588 | −A$1.0m | −A$1.3m | −A$1.5m | −A$1.8m | −A$1.5m |
| Net income | A$3.0m | A$13.6m | −A$6.3m | A$55.5m | −A$70.9m | −A$12.5m | A$1.9m | −A$2.9m |
| Diluted earnings per share | 0.00 | 0.01 | -0.00 | 0.04 | -0.05 | -0.01 | 0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | — | −A$1.0m |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$2.0m | — |
| Total assets | A$94.6m | A$86.5m | A$74.7m | A$83.3m | A$20.9m | A$66.7m | A$98.5m | A$94.6m |
| Cash and short-term investments | A$2.1m | A$4.3m | A$3.6m | A$6.0m | A$11.3m | A$13.9m | A$23.5m | A$36.6m |
| Debt | A$52,080 | A$93,973 | A$131,789 | A$167,304 | A$199,069 | A$228,871 | A$255,310 | A$4,297 |
| Shareholders' equity | A$94.1m | A$86.2m | A$74.3m | A$82.5m | A$20.3m | A$66.2m | A$98.0m | A$94.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -31.4% | 13.5% | 41.5% |
| Operating income | -22.9% | 2.8% | 31.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -815.6% | -557.0% | -632.6% | -909.5% |
| Net margin | -1574.6% | -955.7% | -914.7% | -1290.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.0 | -2.7 | -10.8 | -2668.0 | 131.8 | -16.0 | -19.6 | -30.5 | -23.8 | -17.3 |
| Price to sales | — | 123.0 | 126.4 | — | — | — | 409.9 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 16 Mar 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.