A 
22.91
+1.82%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.48bn
FY2017FY2026
Net income
₹70.6m
FY2017FY2026
Free cash flow
₹5.6m
FY2017FY2026
Shareholders' equity
₹705.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.48bn | ₹1.20bn | ₹1.07bn | ₹1.31bn | ₹609.9m | ₹599.8m | ₹519.4m | ₹629.3m | ₹504.3m | ₹643.8m |
| Operating income | ₹142.7m | ₹120.2m | −₹37.9m | ₹120.7m | ₹85.9m | ₹53.4m | ₹66.8m | ₹40.2m | ₹38.5m | ₹80.9m |
| Net income | ₹70.6m | ₹50.4m | −₹52.8m | ₹50.0m | ₹58.3m | ₹31.8m | ₹39.2m | ₹8.3m | ₹13.6m | ₹12.0m |
| Diluted earnings per share | 3.48 | 2.48 | -2.61 | 2.47 | 2.89 | 1.57 | 1.93 | 0.41 | 0.67 | 0.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.54bn | ₹1.58bn | ₹987.4m | ₹1.30bn | ₹846.8m | ₹726.8m | ₹837.6m | ₹701.3m | ₹729.7m | ₹858.1m |
| Cash and short-term investments | ₹22.3m | ₹11.7m | ₹907,000 | ₹1.4m | ₹11.0m | ₹2.6m | ₹1.3m | ₹1.3m | ₹726,000 | ₹34.2m |
| Total liabilities | ₹833.1m | ₹925.3m | ₹504.8m | ₹781.6m | ₹377.1m | ₹310.2m | ₹453.4m | ₹354.4m | ₹389.9m | ₹485.8m |
| Debt | ₹298.8m | ₹282.0m | ₹287.2m | ₹270.5m | ₹127.6m | ₹139.5m | ₹182.8m | ₹192.6m | ₹185.9m | ₹225.5m |
| Shareholders' equity | ₹705.5m | ₹653.7m | ₹482.6m | ₹520.5m | ₹469.7m | ₹416.6m | ₹384.2m | ₹346.9m | ₹339.8m | ₹372.3m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹12.5m | ₹7.3m | ₹28.2m | −₹64.8m | ₹138.8m | ₹90.2m | ₹31.3m | −₹17.5m | −₹4.1m | −₹65.8m |
| Capital spending | −₹7.0m | −₹4.9m | −₹14.9m | −₹44.2m | −₹83.8m | −₹28.7m | −₹3.5m | −₹5.9m | −₹2.4m | −₹2.3m |
| Free cash flow | ₹5.6m | ₹2.4m | ₹13.3m | −₹109.0m | ₹55.0m | ₹61.5m | ₹27.8m | −₹23.4m | −₹6.5m | −₹68.0m |
| Dividends paid | −₹20.3m | — | — | — | −₹5.1m | −₹5.1m | −₹5.1m | −₹1.2m | −₹1.2m | −₹1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹289.2m | ₹322.3m | ₹358.4m | ₹400.8m | ₹398.0m | ₹301.1m | ₹228.1m | ₹315.0m |
| Operating income | ₹26.8m | ₹12.3m | ₹23.0m | ₹33.0m | ₹139.9m | ₹34.3m | ₹36.9m | −₹16.6m |
| Net income | ₹13.2m | −₹2.9m | ₹9.2m | ₹20.8m | ₹43.7m | ₹23.4m | ₹24.7m | ₹4.3m |
| Diluted earnings per share | 0.65 | -0.14 | 0.45 | 1.03 | 2.15 | 1.15 | 1.22 | 0.21 |
| Cash from operations | — | — | — | ₹78.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹77.0m | — | — | — | — |
| Total assets | — | ₹1.54bn | — | ₹1.60bn | — | ₹1.58bn | — | ₹1.25bn |
| Cash and short-term investments | — | ₹22.3m | ₹3.2m | ₹29.3m | ₹11.7m | ₹11.7m | ₹28.2m | ₹431.6m |
| Debt | — | ₹298.8m | — | ₹253.4m | — | ₹275.6m | — | ₹278.1m |
| Shareholders' equity | — | ₹705.5m | ₹698.7m | ₹698.7m | ₹653.7m | ₹653.7m | ₹605.3m | ₹605.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 19.8% | 6.5% |
| Operating income | 5.7% | 21.7% | 10.8% |
| Net income | 12.2% | 17.3% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 6.8% | 7.7% | 8.1% |
| Net margin | 4.5% | 2.3% | 3.3% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 17.1 | -15.4 | 18.3 | 15.4 | 15.4 | 8.4 | 196.3 | 74.6 | 52.2 |
| Price to sales | 0.3 | 0.7 | 0.8 | 0.7 | 1.5 | 0.8 | 0.6 | 2.6 | 2.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2022 | FY2019 | |
|---|---|---|---|
| Paid in the year | 1.00 | 0.20 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.