A 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$555,183
FY2017FY2026
Net income
−A$9.5m
FY2017FY2026
Free cash flow
−A$9.0m
FY2017FY2026
Shareholders' equity
A$52.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$555,183 | A$299,234 | A$9,770 | A$60,320 | A$155,210 | A$6,870 | A$8,890 | A$4,050 | A$23,500 | A$215,330 |
| Gross profit | −A$1.7m | A$299,234 | −A$9,004 | −A$8,886 | −A$8,307 | −A$4,171 | −A$8,182 | −A$15,882 | −A$15,420 | −A$17,531 |
| Operating income | −A$7.0m | −A$2.6m | −A$1.6m | −A$2.3m | −A$2.0m | −A$1.8m | −A$2.8m | −A$3.9m | −A$5.0m | −A$4.3m |
| Net income | −A$9.5m | −A$2.8m | −A$5.8m | −A$2.2m | −A$1.9m | −A$10.8m | −A$2.6m | −A$3.3m | −A$2.2m | −A$4.1m |
| Diluted earnings per share | -0.01 | -0.00 | -0.54 | -0.00 | -4.65 | -0.03 | -0.01 | -0.02 | -0.02 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$59.6m | A$48.1m | A$37.3m | A$34.3m | A$32.4m | A$30.2m | A$35.2m | A$37.6m | A$35.2m | A$34.2m |
| Cash and short-term investments | A$1.5m | A$579,409 | A$1.0m | A$437,806 | A$3.7m | A$4.3m | A$3.1m | A$55,498 | A$3.4m | A$6.7m |
| Total liabilities | A$7.5m | A$6.9m | A$933,552 | A$256,854 | A$730,755 | A$2.1m | A$660,776 | A$1.7m | A$916,303 | A$2.9m |
| Debt | A$4.3m | A$5.7m | A$190,000 | A$120,016 | A$591,383 | A$591,382 | A$591,383 | — | — | — |
| Shareholders' equity | A$52.1m | A$41.2m | A$36.3m | A$34.1m | A$31.7m | A$28.1m | A$34.7m | A$35.9m | A$34.3m | A$31.3m |
| Shares outstanding | 1,825m | 1,539m | 11m | 454m | 0m | 357m | 270m | 212m | 134m | 117m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$6.9m | −A$2.0m | −A$2.1m | −A$2.1m | −A$1.3m | −A$728,285 | −A$3.5m | −A$2.7m | −A$4.4m | −A$3.8m |
| Capital spending | −A$2.1m | −A$8.3m | −A$589,077 | −A$2.6m | −A$2.2m | −A$1.7m | −A$2.9m | −A$4.3m | −A$7.2m | −A$6.6m |
| Free cash flow | −A$9.0m | −A$10.3m | −A$2.6m | −A$4.7m | −A$3.6m | −A$2.5m | −A$6.4m | −A$7.0m | −A$11.5m | −A$10.4m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −A$471,667 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$302,985 | A$252,197 | A$256,572 | A$3,000 | A$42,662 | A$6,270 | A$3,500 | A$7.4m |
| Gross profit | −A$1.4m | −A$231,729 | A$256,572 | A$3,000 | A$42,662 | −A$4,026 | −A$4,978 | −A$29.7m |
| Operating income | −A$4.9m | −A$2.1m | −A$879,786 | −A$9.8m | −A$1.7m | −A$734 | −A$1.6m | −A$556,140 |
| Net income | −A$7.0m | −A$2.5m | −A$1.1m | −A$9.1m | −A$1.7m | −A$4,969 | −A$825 | −A$552,410 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.16 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$4.0m | −A$2.0m | — | — | −A$1.0m | −A$1.0m | — | — |
| Capital spending | −A$1.0m | — | — | — | −A$3.0m | — | — | — |
| Free cash flow | −A$5.0m | — | — | — | −A$4.0m | — | — | — |
| Total assets | A$59.6m | A$55.9m | A$48.1m | — | A$41.7m | A$37.3m | A$34.2m | A$34.33bn |
| Cash and short-term investments | A$1.5m | A$1.9m | A$579,409 | — | A$2.1m | A$1.0m | A$625,365 | A$437.8m |
| Debt | A$374,407 | A$7.7m | A$5.7m | — | A$95,000 | A$190,000 | — | A$120,016 |
| Shareholders' equity | A$52.1m | A$45.8m | A$41.2m | — | A$40.9m | A$36.3m | A$33.6m | A$34.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 109.6% | 140.7% | 25.2% |
| Operating income | 45.1% | 31.3% | 11.4% |
| Net income | 62.2% | -2.5% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -159.3% | -149.1% | -128.0% | -105.0% |
| Operating margin | -1120.2% | -1452.3% | -1586.0% | -2549.7% |
| Net margin | -1440.2% | -2199.9% | -3040.4% | -3659.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -12.3 | -0.1 | -3.7 | -0.0 | -1.1 | -4.4 | -4.7 | -4.9 | -5.8 |
| Price to sales | 26.3 | 113.2 | 36.0 | 135.6 | 0.1 | — | — | — | 469.2 | 109.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 7 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.