3,310
-0.90%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.01trn
FY2016FY2025
Net income
IDR 58.38bn
FY2016FY2025
Free cash flow
IDR 5.21bn
FY2016FY2025
Shareholders' equity
IDR 3.76trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.01trn | IDR 2.91trn | IDR 2.82trn | IDR 2.61trn | IDR 2.74trn | IDR 2.19trn | IDR 2.20trn | IDR 2.07trn | IDR 1.84trn | IDR 1.65trn |
| Gross profit | IDR 1.24trn | IDR 1.27trn | IDR 1.30trn | IDR 1.16trn | IDR 1.23trn | IDR 933.43bn | IDR 997.80bn | IDR 939.86bn | IDR 841.60bn | IDR 763.56bn |
| Operating income | IDR 416.20bn | IDR 406.16bn | IDR 468.26bn | IDR 466.96bn | IDR 623.02bn | IDR 372.18bn | IDR 463.62bn | IDR 384.03bn | IDR 371.71bn | IDR 355.72bn |
| Net income | IDR 58.38bn | IDR 104.95bn | IDR 165.41bn | IDR 88.38bn | IDR 204.18bn | IDR 96.41bn | IDR 100.97bn | IDR 99.73bn | IDR 85.57bn | IDR 54.89bn |
| Diluted earnings per share | 19.04 | 34.22 | 53.94 | 29.02 | 67.08 | 31.68 | 32.93 | 32.52 | 27.90 | 17.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 8.46trn | IDR 8.01trn | IDR 7.80trn | IDR 8.04trn | IDR 8.16trn | IDR 7.12trn | IDR 7.02trn | IDR 6.65trn | IDR 6.40trn | IDR 5.85trn |
| Cash and short-term investments | IDR 677.34bn | IDR 384.28bn | IDR 574.58bn | IDR 655.66bn | IDR 827.84bn | IDR 423.91bn | IDR 279.52bn | IDR 284.50bn | IDR 344.38bn | IDR 470.41bn |
| Total liabilities | IDR 4.61trn | IDR 4.22trn | IDR 4.07trn | IDR 4.35trn | IDR 4.58trn | IDR 3.74trn | IDR 3.72trn | IDR 3.50trn | IDR 3.05trn | IDR 3.09trn |
| Debt | IDR 3.98trn | IDR 3.67trn | IDR 3.47trn | IDR 3.84trn | IDR 4.10trn | IDR 3.32trn | IDR 3.22trn | IDR 3.06trn | IDR 2.65trn | IDR 2.56trn |
| Shareholders' equity | IDR 3.76trn | IDR 3.69trn | IDR 3.64trn | IDR 3.63trn | IDR 3.52trn | IDR 3.33trn | IDR 3.24trn | IDR 3.09trn | IDR 3.06trn | IDR 2.53trn |
| Shares outstanding | 3,067m | 3,067m | 3,067m | 3,045m | 3,044m | 3,044m | 3,067m | 3,067m | 3,067m | 3,067m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 451.38bn | IDR 273.25bn | IDR 659.19bn | IDR 217.12bn | IDR 605.95bn | IDR 364.25bn | IDR 277.80bn | IDR 311.21bn | IDR 213.73bn | IDR 129.11bn |
| Capital spending | −IDR 446.17bn | −IDR 585.08bn | −IDR 390.61bn | −IDR 340.26bn | −IDR 976.77bn | −IDR 297.17bn | −IDR 459.90bn | −IDR 329.28bn | −IDR 375.35bn | −IDR 558.69bn |
| Free cash flow | IDR 5.21bn | −IDR 311.83bn | IDR 268.59bn | −IDR 123.14bn | −IDR 370.83bn | IDR 67.08bn | −IDR 182.10bn | −IDR 18.07bn | −IDR 161.63bn | −IDR 429.58bn |
| Dividends paid | −IDR 29.27bn | −IDR 36.89bn | −IDR 18.91bn | −IDR 32.50bn | −IDR 9.59bn | −IDR 9.59bn | −IDR 9.97bn | −IDR 10.16bn | −IDR 10.16bn | −IDR 10.16bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 781.43bn | IDR 762.15bn | IDR 797.58bn | IDR 793.72bn | IDR 711.24bn | IDR 706.26bn | IDR 781.45bn | IDR 737.72bn |
| Gross profit | IDR 361.60bn | IDR 364.04bn | IDR 327.85bn | IDR 372.99bn | IDR 330.89bn | IDR 312.56bn | IDR 316.83bn | IDR 314.33bn |
| Operating income | IDR 110.23bn | IDR 125.83bn | IDR 93.51bn | IDR 131.46bn | IDR 97.50bn | IDR 86.80bn | IDR 73.00bn | IDR 87.69bn |
| Net income | IDR 30.00bn | IDR 35.20bn | −IDR 2.23bn | IDR 38.00bn | IDR 14.85bn | IDR 7.76bn | IDR 23.98bn | IDR 15.13bn |
| Diluted earnings per share | 9.78 | 11.48 | -0.73 | 12.39 | 4.84 | 2.53 | 7.82 | 4.93 |
| Cash from operations | IDR 134.87bn | IDR 57.46bn | IDR 124.69bn | IDR 188.48bn | IDR 100.88bn | IDR 37.33bn | IDR 67.91bn | IDR 97.46bn |
| Capital spending | −IDR 55.99bn | −IDR 59.54bn | −IDR 115.94bn | −IDR 107.24bn | −IDR 124.32bn | −IDR 98.67bn | −IDR 125.43bn | −IDR 121.58bn |
| Free cash flow | IDR 78.88bn | −IDR 2.08bn | IDR 8.75bn | IDR 81.24bn | −IDR 23.44bn | −IDR 61.34bn | −IDR 57.52bn | −IDR 24.12bn |
| Total assets | IDR 8.42trn | IDR 8.46trn | IDR 8.46trn | IDR 8.19trn | IDR 8.21trn | IDR 8.08trn | IDR 8.01trn | IDR 7.98trn |
| Cash and short-term investments | IDR 628.08bn | IDR 643.54bn | IDR 677.34bn | IDR 383.63bn | IDR 407.82bn | IDR 365.73bn | IDR 384.28bn | IDR 462.54bn |
| Debt | IDR 3.78trn | IDR 3.82trn | IDR 3.98trn | IDR 3.75trn | IDR 3.77trn | IDR 3.68trn | IDR 3.63trn | IDR 3.63trn |
| Shareholders' equity | IDR 3.79trn | IDR 3.79trn | IDR 3.76trn | IDR 3.73trn | IDR 3.69trn | IDR 3.70trn | IDR 3.69trn | IDR 3.69trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.3% | 43.7% | 45.9% | 44.2% | 45.0% | 42.7% |
| Operating margin | 13.8% | 14.0% | 16.6% | 17.9% | 22.7% | 17.0% |
| Net margin | 1.9% | 3.6% | 5.9% | 3.4% | 7.5% | 4.4% |
| Return on equity | 1.6% | 2.8% | 4.5% | 2.4% | 5.8% | 2.9% |
| Return on assets | 0.7% | 1.3% | 2.1% | 1.1% | 2.5% | 1.4% |
| Free cash flow yield | 10.8% | 10.3% | 12.6% | 6.8% | 19.2% | 8.0% |
| Revenue growth | 3.5% | 3.0% | 8.0% | -4.6% | 25.2% | -0.7% |
| Earnings growth | -44.4% | -36.6% | 87.2% | -56.7% | 111.8% | -4.5% |
| Current ratio | 2.02x | 2.80x | 1.73x | 1.17x | 1.03x | 1.01x |
| Debt to equity | 1.01x | 0.94x | 0.90x | 0.99x | 1.11x | 0.97x |
| Equity ratio | 44.4% | 46.1% | 46.7% | 45.2% | 43.2% | 46.7% |
| Interest coverage | 1.28x | 1.29x | 1.61x | 1.38x | 1.73x | 1.05x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.7% | -0.0% | 0.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 6.6% | 7.7% |
| Operating income | -3.8% | 2.3% | 5.8% |
| Net income | -12.9% | -9.5% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.5% | 43.7% | 43.8% | 44.3% |
| Operating margin | 13.9% | 15.5% | 16.9% | 17.9% |
| Net margin | 2.8% | 3.7% | 4.4% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.6 | 40.9 | 28.2 | 66.8 | 22.6 | 28.4 | 21.1 | 20.9 | 21.7 | 49.2 |
| Price to sales | 1.5 | 1.5 | 1.6 | 2.3 | 1.7 | 1.3 | 1.0 | 1.0 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 11.42 | 8.56 | 10.80 | 4.86 | 10.063 | 3.15 | 3.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.