GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Samator Indo Gas Tbk PT AGII.JK · IDR

Materials · IDX · 🇮🇩 Indonesia

Compare

3,310

-0.90%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 3.01trn

FY2016FY2025

Net income

IDR 58.38bn

FY2016FY2025

Free cash flow

IDR 5.21bn

FY2016FY2025

Shareholders' equity

IDR 3.76trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 3.01trnIDR 2.91trnIDR 2.82trnIDR 2.61trnIDR 2.74trnIDR 2.19trnIDR 2.20trnIDR 2.07trnIDR 1.84trnIDR 1.65trn
Gross profitIDR 1.24trnIDR 1.27trnIDR 1.30trnIDR 1.16trnIDR 1.23trnIDR 933.43bnIDR 997.80bnIDR 939.86bnIDR 841.60bnIDR 763.56bn
Operating incomeIDR 416.20bnIDR 406.16bnIDR 468.26bnIDR 466.96bnIDR 623.02bnIDR 372.18bnIDR 463.62bnIDR 384.03bnIDR 371.71bnIDR 355.72bn
Net incomeIDR 58.38bnIDR 104.95bnIDR 165.41bnIDR 88.38bnIDR 204.18bnIDR 96.41bnIDR 100.97bnIDR 99.73bnIDR 85.57bnIDR 54.89bn
Diluted earnings per share19.0434.2253.9429.0267.0831.6832.9332.5227.9017.90

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 8.46trnIDR 8.01trnIDR 7.80trnIDR 8.04trnIDR 8.16trnIDR 7.12trnIDR 7.02trnIDR 6.65trnIDR 6.40trnIDR 5.85trn
Cash and short-term investmentsIDR 677.34bnIDR 384.28bnIDR 574.58bnIDR 655.66bnIDR 827.84bnIDR 423.91bnIDR 279.52bnIDR 284.50bnIDR 344.38bnIDR 470.41bn
Total liabilitiesIDR 4.61trnIDR 4.22trnIDR 4.07trnIDR 4.35trnIDR 4.58trnIDR 3.74trnIDR 3.72trnIDR 3.50trnIDR 3.05trnIDR 3.09trn
DebtIDR 3.98trnIDR 3.67trnIDR 3.47trnIDR 3.84trnIDR 4.10trnIDR 3.32trnIDR 3.22trnIDR 3.06trnIDR 2.65trnIDR 2.56trn
Shareholders' equityIDR 3.76trnIDR 3.69trnIDR 3.64trnIDR 3.63trnIDR 3.52trnIDR 3.33trnIDR 3.24trnIDR 3.09trnIDR 3.06trnIDR 2.53trn
Shares outstanding3,067m3,067m3,067m3,045m3,044m3,044m3,067m3,067m3,067m3,067m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 451.38bnIDR 273.25bnIDR 659.19bnIDR 217.12bnIDR 605.95bnIDR 364.25bnIDR 277.80bnIDR 311.21bnIDR 213.73bnIDR 129.11bn
Capital spending−IDR 446.17bn−IDR 585.08bn−IDR 390.61bn−IDR 340.26bn−IDR 976.77bn−IDR 297.17bn−IDR 459.90bn−IDR 329.28bn−IDR 375.35bn−IDR 558.69bn
Free cash flowIDR 5.21bn−IDR 311.83bnIDR 268.59bn−IDR 123.14bn−IDR 370.83bnIDR 67.08bn−IDR 182.10bn−IDR 18.07bn−IDR 161.63bn−IDR 429.58bn
Dividends paid−IDR 29.27bn−IDR 36.89bn−IDR 18.91bn−IDR 32.50bn−IDR 9.59bn−IDR 9.59bn−IDR 9.97bn−IDR 10.16bn−IDR 10.16bn−IDR 10.16bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 781.43bnIDR 762.15bnIDR 797.58bnIDR 793.72bnIDR 711.24bnIDR 706.26bnIDR 781.45bnIDR 737.72bn
Gross profitIDR 361.60bnIDR 364.04bnIDR 327.85bnIDR 372.99bnIDR 330.89bnIDR 312.56bnIDR 316.83bnIDR 314.33bn
Operating incomeIDR 110.23bnIDR 125.83bnIDR 93.51bnIDR 131.46bnIDR 97.50bnIDR 86.80bnIDR 73.00bnIDR 87.69bn
Net incomeIDR 30.00bnIDR 35.20bn−IDR 2.23bnIDR 38.00bnIDR 14.85bnIDR 7.76bnIDR 23.98bnIDR 15.13bn
Diluted earnings per share9.7811.48-0.7312.394.842.537.824.93
Cash from operationsIDR 134.87bnIDR 57.46bnIDR 124.69bnIDR 188.48bnIDR 100.88bnIDR 37.33bnIDR 67.91bnIDR 97.46bn
Capital spending−IDR 55.99bn−IDR 59.54bn−IDR 115.94bn−IDR 107.24bn−IDR 124.32bn−IDR 98.67bn−IDR 125.43bn−IDR 121.58bn
Free cash flowIDR 78.88bn−IDR 2.08bnIDR 8.75bnIDR 81.24bn−IDR 23.44bn−IDR 61.34bn−IDR 57.52bn−IDR 24.12bn
Total assetsIDR 8.42trnIDR 8.46trnIDR 8.46trnIDR 8.19trnIDR 8.21trnIDR 8.08trnIDR 8.01trnIDR 7.98trn
Cash and short-term investmentsIDR 628.08bnIDR 643.54bnIDR 677.34bnIDR 383.63bnIDR 407.82bnIDR 365.73bnIDR 384.28bnIDR 462.54bn
DebtIDR 3.78trnIDR 3.82trnIDR 3.98trnIDR 3.75trnIDR 3.77trnIDR 3.68trnIDR 3.63trnIDR 3.63trn
Shareholders' equityIDR 3.79trnIDR 3.79trnIDR 3.76trnIDR 3.73trnIDR 3.69trnIDR 3.70trnIDR 3.69trnIDR 3.69trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin41.3%43.7%45.9%44.2%45.0%42.7%
Operating margin13.8%14.0%16.6%17.9%22.7%17.0%
Net margin1.9%3.6%5.9%3.4%7.5%4.4%
Return on equity1.6%2.8%4.5%2.4%5.8%2.9%
Return on assets0.7%1.3%2.1%1.1%2.5%1.4%
Free cash flow yield10.8%10.3%12.6%6.8%19.2%8.0%
Revenue growth3.5%3.0%8.0%-4.6%25.2%-0.7%
Earnings growth-44.4%-36.6%87.2%-56.7%111.8%-4.5%
Current ratio2.02x2.80x1.73x1.17x1.03x1.01x
Debt to equity1.01x0.94x0.90x0.99x1.11x0.97x
Equity ratio44.4%46.1%46.7%45.2%43.2%46.7%
Interest coverage1.28x1.29x1.61x1.38x1.73x1.05x
Buybacks as a share of market value0.0%0.0%-0.7%-0.0%0.0%0.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue4.8%6.6%7.7%
Operating income-3.8%2.3%5.8%
Net income-12.9%-9.5%3.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin42.5%43.7%43.8%44.3%
Operating margin13.9%15.5%16.9%17.9%
Net margin2.8%3.7%4.4%4.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings79.640.928.266.822.628.421.120.921.749.2
Price to sales1.51.51.62.31.71.31.01.01.01.6

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 23 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2019
Paid in the year11.428.5610.804.8610.0633.153.25

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.