692.40
+7.26%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹25.29bn
FY2016FY2025
Net income
₹3.22bn
FY2016FY2025
Free cash flow
₹1.75bn
FY2016FY2025
Shareholders' equity
₹20.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹25.29bn | ₹24.21bn | ₹22.81bn | ₹14.30bn | ₹18.53bn | ₹18.41bn | ₹27.12bn | ₹22.53bn | ₹20.78bn | ₹20.56bn |
| Operating income | ₹4.51bn | ₹4.03bn | ₹3.52bn | ₹1.64bn | ₹1.65bn | ₹1.49bn | ₹1.74bn | ₹1.64bn | ₹1.83bn | ₹2.06bn |
| Net income | ₹3.22bn | ₹2.51bn | ₹2.62bn | ₹1.93bn | ₹880.6m | ₹484.2m | ₹700.5m | ₹741.0m | ₹1.00bn | ₹890.4m |
| Diluted earnings per share | 49.83 | 38.85 | 40.43 | 29.88 | 13.60 | 6.85 | 9.68 | 11.45 | 15.50 | 13.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹34.96bn | ₹33.57bn | ₹31.19bn | ₹32.79bn | ₹28.56bn | ₹28.68bn | ₹35.60bn | ₹34.74bn | ₹30.85bn | ₹25.82bn |
| Cash and short-term investments | ₹3.93bn | ₹3.55bn | ₹2.44bn | — | ₹164.3m | ₹347.4m | ₹576.0m | ₹2.37bn | ₹2.52bn | ₹199.2m |
| Total liabilities | ₹13.98bn | ₹15.42bn | ₹15.13bn | ₹18.87bn | ₹16.22bn | ₹16.12bn | ₹20.48bn | ₹19.86bn | ₹16.08bn | ₹12.04bn |
| Debt | ₹5.53bn | ₹6.16bn | ₹7.32bn | ₹8.64bn | ₹8.98bn | ₹9.95bn | ₹11.78bn | ₹12.30bn | ₹9.33bn | ₹5.02bn |
| Shareholders' equity | ₹20.98bn | ₹18.15bn | ₹16.07bn | ₹13.92bn | ₹12.34bn | ₹12.57bn | ₹15.13bn | ₹14.87bn | ₹14.77bn | ₹13.78bn |
| Shares outstanding | 65m | 65m | 65m | 65m | 65m | 71m | 72m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹4.29bn | ₹5.88bn | ₹5.23bn | ₹1.81bn | ₹3.49bn | ₹1.07bn | ₹3.29bn | ₹548.0m | ₹2.04bn | ₹2.96bn |
| Capital spending | −₹2.54bn | −₹2.72bn | −₹2.81bn | −₹4.82bn | −₹1.70bn | −₹1.33bn | −₹3.39bn | −₹2.97bn | −₹2.26bn | −₹686.0m |
| Free cash flow | ₹1.75bn | ₹3.16bn | ₹2.42bn | −₹3.02bn | ₹1.79bn | −₹264.8m | −₹100.5m | −₹2.42bn | −₹215.8m | ₹2.27bn |
| Dividends paid | −₹387.4m | −₹324.2m | −₹324.5m | −₹260.2m | −₹217.5m | −₹207.5m | −₹288.3m | −₹288.3m | −₹288.1m | −₹251.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.34bn | ₹6.02bn | ₹6.88bn | ₹7.05bn | ₹6.58bn | ₹5.99bn | ₹6.15bn | ₹5.58bn |
| Operating income | ₹1.07bn | ₹1.07bn | ₹1.01bn | ₹1.10bn | ₹1.25bn | ₹1.07bn | ₹930.8m | ₹947.8m |
| Net income | ₹714.5m | ₹759.8m | ₹888.5m | ₹966.0m | ₹905.1m | ₹720.7m | ₹561.4m | ₹634.9m |
| Diluted earnings per share | 11.04 | 11.75 | 13.73 | 14.93 | 13.99 | 11.14 | 8.68 | 9.81 |
| Cash from operations | — | −₹838.0m | — | ₹2.98bn | — | ₹1.30bn | ₹918.0m | — |
| Capital spending | — | −₹1.37bn | — | −₹819.0m | — | −₹1.72bn | −₹1.45bn | — |
| Free cash flow | — | −₹2.20bn | — | ₹2.17bn | — | −₹420.0m | −₹535.0m | — |
| Total assets | — | ₹33.64bn | — | ₹34.96bn | — | ₹33.75bn | ₹32.82bn | — |
| Cash and short-term investments | — | ₹225.8m | — | ₹4.08bn | — | ₹2.80bn | ₹2.64bn | — |
| Debt | — | ₹2.01bn | — | ₹4.30bn | — | ₹4.39bn | ₹5.25bn | — |
| Shareholders' equity | — | ₹22.17bn | — | ₹20.98bn | — | ₹19.11bn | ₹16.94bn | — |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 19.3% | 18.2% | 16.6% | 15.8% | 14.7% | 13.1% | — |
| Net margin | 13.2% | 12.7% | 10.5% | 11.5% | 13.7% | 7.1% | — |
| Return on equity | 14.6% | 15.4% | 13.9% | 16.3% | 13.9% | 7.1% | — |
| Return on assets | 9.9% | 9.2% | 7.5% | 8.4% | 5.9% | 3.1% | — |
| Free cash flow yield | 18.3% | 12.9% | 16.2% | 15.1% | 12.2% | 9.8% | — |
| Revenue growth | 5.4% | 5.4% | 5.2% | 61.5% | 13.7% | -32.5% | — |
| Earnings growth | 9.1% | 28.3% | -3.9% | 35.4% | 119.5% | 81.9% | — |
| Current ratio | 1.51x | 1.71x | 1.55x | 1.54x | 1.84x | 1.34x | — |
| Debt to equity | 0.10x | 0.26x | 0.34x | 0.46x | 0.84x | 0.73x | — |
| Equity ratio | 67.8% | 60.0% | 54.1% | 51.5% | 42.4% | 43.2% | — |
| Interest coverage | 10.70x | 5.42x | 4.58x | 6.33x | 7.38x | 2.21x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.1% | -0.0% | 0.0% | 0.0% | 0.1% | 8.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.9% | 6.6% | 2.5% |
| Operating income | 40.1% | 24.8% | 8.1% |
| Net income | 18.6% | 46.1% | 14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.3% | 15.8% | 13.6% | 11.2% |
| Net margin | 11.6% | 11.9% | 9.4% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 28.9 | 20.4 | 10.9 | 15.5 | 17.3 | 5.0 | 5.7 | 9.0 | 5.5 |
| Price to sales | 1.9 | 3.0 | 2.3 | 1.5 | 0.7 | 0.5 | 0.1 | 0.2 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 15 Sept 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 |
- 5-for-2 split · 30 Dec 2005
- 5-for-3 split · 5 Jan 2005
- 2-for-1 split · 10 Feb 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.