A 
43.00
+2.38%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 880.0m
FY2016FY2025
Net income
SEK 21.2m
FY2016FY2025
Free cash flow
SEK 45.3m
FY2016FY2025
Shareholders' equity
SEK 309.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 880.0m | SEK 1.39bn | SEK 1.50bn | SEK 1.32bn | SEK 1.07bn | SEK 813.6m | SEK 1.00bn | SEK 1.10bn | SEK 1.01bn | SEK 796.0m |
| Gross profit | SEK 120.0m | SEK 147.0m | SEK 149.2m | SEK 108.9m | SEK 101.4m | SEK 57.5m | SEK 95.5m | SEK 129.2m | SEK 116.4m | SEK 117.8m |
| Operating income | SEK 37.0m | −SEK 138.5m | SEK 93.0m | SEK 50.7m | SEK 43.2m | SEK 14.3m | −SEK 114.5m | SEK 56.5m | SEK 40.7m | SEK 59.5m |
| Net income | SEK 21.2m | −SEK 156.0m | SEK 58.3m | SEK 34.1m | SEK 25.6m | SEK 831,000 | −SEK 126.8m | SEK 37.0m | SEK 26.2m | SEK 42.6m |
| Diluted earnings per share | 2.93 | -21.56 | 8.07 | 4.85 | 3.58 | 0.12 | -18.03 | 5.27 | 3.73 | 6.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 667.0m | SEK 850.0m | SEK 1.04bn | SEK 986.5m | SEK 1.00bn | SEK 865.7m | SEK 911.6m | SEK 1.09bn | SEK 1.12bn | SEK 862.1m |
| Cash and short-term investments | SEK 7.0m | SEK 14.3m | SEK 12.1m | SEK 11.7m | SEK 8.0m | SEK 5.5m | SEK 10.5m | SEK 7.3m | SEK 12.8m | SEK 1.4m |
| Total liabilities | SEK 358.0m | SEK 543.0m | SEK 584.4m | SEK 585.3m | SEK 635.6m | SEK 531.1m | SEK 576.5m | SEK 613.5m | SEK 670.6m | SEK 445.8m |
| Debt | SEK 180.0m | SEK 248.8m | SEK 258.6m | SEK 290.4m | SEK 378.0m | SEK 250.3m | SEK 356.7m | SEK 354.1m | SEK 382.7m | SEK 255.2m |
| Shareholders' equity | SEK 309.0m | SEK 307.0m | SEK 457.5m | SEK 401.2m | SEK 365.2m | SEK 334.6m | SEK 335.0m | SEK 472.9m | SEK 445.9m | SEK 416.4m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 83.7m | SEK 99.0m | SEK 143.3m | SEK 102.5m | −SEK 22.1m | SEK 130.3m | SEK 98.8m | SEK 88.8m | SEK 84.6m | SEK 92.9m |
| Capital spending | −SEK 38.4m | −SEK 47.2m | −SEK 69.2m | −SEK 54.3m | −SEK 67.3m | −SEK 28.1m | −SEK 74.1m | −SEK 58.0m | −SEK 51.7m | −SEK 27.6m |
| Free cash flow | SEK 45.3m | SEK 51.8m | SEK 74.1m | SEK 48.2m | −SEK 89.4m | SEK 102.1m | SEK 24.8m | SEK 30.8m | SEK 32.8m | SEK 65.2m |
| Dividends paid | −SEK 11.0m | −SEK 11.0m | — | — | — | — | −SEK 10.5m | −SEK 10.5m | −SEK 27.2m | −SEK 27.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 238.0m | SEK 233.0m | SEK 229.0m | SEK 181.0m | SEK 243.0m | SEK 227.0m | SEK 329.0m | SEK 276.0m |
| Gross profit | SEK 33.0m | SEK 33.0m | SEK 28.0m | SEK 23.0m | SEK 37.0m | SEK 32.0m | SEK 34.0m | SEK 25.0m |
| Operating income | SEK 11.0m | SEK 12.0m | SEK 5.0m | −SEK 1.0m | SEK 16.0m | SEK 14.0m | −SEK 179.0m | SEK 3.0m |
| Net income | SEK 7.0m | SEK 8.0m | SEK 3.0m | −SEK 2.0m | SEK 12.0m | SEK 3.0m | −SEK 178.0m | −SEK 1.0m |
| Diluted earnings per share | 0.97 | 1.11 | 0.41 | -0.28 | 1.66 | 0.41 | -24.61 | -0.14 |
| Cash from operations | SEK 14.0m | SEK 23.0m | SEK 1.0m | −SEK 3.0m | SEK 60.0m | SEK 27.0m | SEK 17.0m | SEK 12.0m |
| Capital spending | −SEK 6.0m | −SEK 5.0m | −SEK 18.0m | −SEK 5.0m | −SEK 9.0m | −SEK 4.0m | −SEK 9.0m | −SEK 10.0m |
| Free cash flow | SEK 8.0m | SEK 18.0m | −SEK 17.0m | −SEK 8.0m | SEK 51.0m | SEK 23.0m | SEK 8.0m | SEK 2.0m |
| Total assets | SEK 711.0m | SEK 691.0m | SEK 667.0m | SEK 676.0m | SEK 667.0m | SEK 832.0m | SEK 850.0m | SEK 1.06bn |
| Cash and short-term investments | SEK 15.0m | SEK 11.0m | SEK 7.0m | SEK 11.0m | SEK 10.0m | SEK 12.0m | SEK 14.3m | SEK 18.0m |
| Debt | SEK 91.0m | SEK 79.0m | SEK 180.0m | SEK 207.0m | SEK 184.0m | SEK 210.0m | SEK 248.8m | SEK 258.0m |
| Shareholders' equity | SEK 319.0m | SEK 318.0m | SEK 309.0m | SEK 306.0m | SEK 308.0m | SEK 308.0m | SEK 307.0m | SEK 484.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.6% | 1.6% | 0.6% |
| Operating income | -10.0% | 20.9% | -7.2% |
| Net income | -14.6% | 91.1% | -9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 10.3% | 9.8% | 10.9% |
| Operating margin | -4.5% | 0.8% | 1.4% | 1.9% |
| Net margin | -5.9% | -0.8% | -0.2% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | -3.1 | 9.1 | 7.5 | 16.8 | 419.5 | -2.6 | 12.3 | 23.3 | 15.2 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.50 | 1.50 | 1.50 | 1.50 | 4.00 | 4.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.