1.29
+2.38%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 15.30bn
FY2016FY2025
Net income
THB 302.1m
FY2016FY2025
Free cash flow
THB 1.46bn
FY2016FY2025
Shareholders' equity
THB 3.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 15.30bn | THB 14.70bn | THB 13.23bn | THB 18.81bn | THB 12.88bn | THB 7.90bn | THB 6.20bn | THB 7.90bn | THB 5.93bn | THB 4.64bn |
| Gross profit | THB 1.80bn | THB 1.26bn | THB 1.24bn | THB 2.62bn | THB 1.57bn | THB 897.0m | THB 807.0m | THB 718.3m | THB 608.9m | THB 588.7m |
| Operating income | THB 475.3m | −THB 93.3m | THB 509.0m | THB 1.75bn | THB 856.3m | THB 308.5m | THB 324.9m | THB 169.7m | THB 233.9m | THB 230.8m |
| Net income | THB 302.1m | −THB 250.7m | THB 285.1m | THB 1.25bn | THB 638.0m | THB 247.7m | THB 272.8m | THB 127.2m | THB 120.5m | THB 153.7m |
| Diluted earnings per share | 0.25 | -0.21 | 0.24 | 1.04 | 0.48 | 0.19 | 0.21 | 0.10 | 0.09 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.31bn | THB 9.09bn | THB 7.54bn | THB 8.98bn | THB 7.58bn | THB 5.41bn | THB 4.73bn | THB 4.93bn | THB 4.18bn | THB 4.09bn |
| Cash and short-term investments | THB 550.4m | THB 496.2m | THB 234.4m | THB 135.8m | THB 60.1m | THB 257.5m | THB 263.8m | THB 136.7m | THB 482.6m | THB 539.3m |
| Total liabilities | THB 4.75bn | THB 5.79bn | THB 4.18bn | THB 5.63bn | THB 5.10bn | THB 3.55bn | THB 2.92bn | THB 3.39bn | THB 2.76bn | THB 2.67bn |
| Debt | THB 3.79bn | THB 5.01bn | THB 3.62bn | THB 4.12bn | THB 3.68bn | THB 2.65bn | THB 2.54bn | THB 2.73bn | THB 2.17bn | THB 2.04bn |
| Shareholders' equity | THB 3.19bn | THB 2.87bn | THB 3.34bn | THB 3.32bn | THB 2.46bn | THB 1.86bn | THB 1.81bn | THB 1.54bn | THB 1.42bn | THB 1.42bn |
| Shares outstanding | 1,197m | 1,197m | 1,197m | 1,197m | 1,316m | 1,316m | 1,316m | 1,316m | 1,316m | 1,316m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.58bn | THB 213.9m | THB 1.45bn | THB 98.1m | −THB 688.6m | THB 414.2m | THB 730.9m | −THB 543.5m | THB 227.1m | −THB 213.7m |
| Capital spending | −THB 122.1m | −THB 170.8m | −THB 90.8m | −THB 30.9m | −THB 139.2m | −THB 215.7m | −THB 190.4m | −THB 332.1m | −THB 247.9m | −THB 130.2m |
| Free cash flow | THB 1.46bn | THB 43.1m | THB 1.36bn | THB 67.2m | −THB 827.8m | THB 198.5m | THB 540.5m | −THB 875.6m | −THB 20.8m | −THB 343.8m |
| Dividends paid | — | −THB 238.1m | −THB 245.4m | −THB 395.9m | −THB 96.7m | −THB 174.0m | −THB 3.4m | −THB 4.6m | −THB 115.4m | −THB 82.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.93bn | THB 3.22bn | THB 3.96bn | THB 3.72bn | THB 4.02bn | THB 3.58bn | THB 5.36bn | THB 2.48bn |
| Gross profit | THB 545.0m | THB 423.8m | THB 394.8m | THB 441.0m | THB 468.9m | THB 414.8m | THB 685.5m | THB 303.7m |
| Operating income | THB 198.2m | THB 110.8m | THB 54.9m | THB 168.1m | THB 178.9m | THB 103.7m | THB 121.6m | THB 42.4m |
| Net income | THB 134.4m | THB 102.4m | THB 58.4m | THB 95.1m | THB 105.9m | THB 42.8m | THB 52.9m | −THB 10.1m |
| Diluted earnings per share | 0.11 | 0.09 | 0.05 | 0.08 | 0.09 | 0.04 | 0.04 | -0.01 |
| Cash from operations | −THB 370.0m | −THB 276.0m | THB 404.0m | THB 343.0m | THB 776.0m | THB 29.0m | THB 768.0m | −THB 35.0m |
| Capital spending | −THB 21.0m | −THB 37.0m | −THB 36.0m | −THB 46.0m | −THB 16.0m | −THB 37.0m | −THB 49.0m | −THB 33.0m |
| Free cash flow | −THB 391.0m | −THB 313.0m | THB 368.0m | THB 297.0m | THB 760.0m | −THB 8.0m | THB 719.0m | −THB 68.0m |
| Total assets | THB 8.99bn | THB 8.96bn | THB 8.31bn | THB 8.60bn | THB 8.77bn | THB 9.02bn | THB 9.09bn | THB 8.04bn |
| Cash and short-term investments | — | THB 919.4m | THB 550.4m | THB 389.4m | THB 737.7m | THB 239.9m | THB 496.2m | THB 169.7m |
| Debt | THB 1.11bn | THB 4.30bn | THB 3.65bn | THB 3.71bn | THB 4.27bn | THB 4.48bn | THB 4.74bn | THB 4.26bn |
| Shareholders' equity | THB 3.42bn | THB 3.28bn | THB 3.19bn | THB 3.14bn | THB 3.04bn | THB 2.92bn | THB 2.87bn | THB 2.84bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.8% | 8.6% | 9.4% | 13.9% | 12.2% | 11.4% |
| Operating margin | 3.7% | -0.4% | 3.9% | 9.3% | 6.6% | 4.3% |
| Net margin | 2.0% | -1.7% | 2.2% | 6.6% | 5.0% | 3.1% |
| Return on equity | 9.5% | -8.7% | 8.5% | 37.6% | 25.9% | 13.3% |
| Return on assets | 3.6% | -2.8% | 3.8% | 13.9% | 8.4% | 4.6% |
| Free cash flow yield | 110.4% | 24.9% | 99.6% | 8.4% | -32.4% | 37.1% |
| Revenue growth | 4.1% | 11.1% | -29.7% | 46.0% | 63.1% | 27.5% |
| Earnings growth | -220.5% | -187.9% | -77.2% | 95.6% | 157.6% | -9.2% |
| Current ratio | 1.28x | 1.00x | 1.82x | 1.68x | 1.42x | 1.08x |
| Debt to equity | 1.11x | 1.65x | 1.02x | 1.17x | 1.35x | 1.32x |
| Equity ratio | 38.4% | 31.6% | 44.3% | 37.0% | 32.5% | 34.5% |
| Interest coverage | 2.49x | -0.25x | 2.43x | 10.20x | 12.07x | 7.28x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 9.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 14.1% | 13.7% |
| Operating income | -35.3% | 9.0% | 14.0% |
| Net income | -37.7% | 4.1% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 11.2% | 11.3% | 11.3% |
| Operating margin | 1.3% | 4.3% | 4.6% | 4.4% |
| Net margin | 0.2% | 2.6% | 3.0% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | -6.0 | 8.2 | 3.6 | 5.2 | 7.5 | 6.9 | 13.5 | 28.1 | 18.3 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.226 | 0.352 | 0.081 | 0.146 | 0.003 | 0.004 | 0.096 |
- 11-for-10 split · 14 Mar 2023
- 9-for-8 split · 14 Mar 2022
- 2-to-1 reverse split · 31 Jul 2020
- 16-for-15 split · 14 Mar 2019
- 11-for-10 split · 15 Mar 2018
- 16-for-15 split · 6 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.