A 
0.04
+8.82%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$8.3m
FY2017FY2026
Free cash flow
−A$9.9m
FY2017FY2026
Shareholders' equity
A$69.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1.1m | A$1.1m | A$601,624 | A$32,313 | A$3,150 | A$5,780 | A$38,667 | A$53,090 | A$10,630 |
| Research and development | — | — | — | — | — | — | — | A$213,773 | — | A$34,885 |
| Operating income | −A$5.9m | −A$4.8m | −A$2.1m | −A$3.0m | −A$2.3m | −A$1.0m | −A$991,290 | −A$6.6m | −A$1.1m | −A$839,910 |
| Net income | −A$8.3m | −A$5.9m | −A$3.5m | −A$2.9m | −A$2.2m | −A$991,316 | −A$985,479 | −A$6.7m | −A$1.0m | −A$2.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$75.9m | A$79.5m | A$68.1m | A$44.1m | A$44.6m | A$13.8m | A$9.1m | A$9.1m | A$14.0m | A$12.6m |
| Cash and short-term investments | A$12.9m | A$30.1m | A$28.4m | A$18.5m | A$27.1m | A$1.6m | A$903,949 | A$775,017 | A$1.4m | A$555,823 |
| Total liabilities | A$6.6m | A$2.1m | A$2.3m | A$2.7m | A$590,711 | A$469,605 | A$471,879 | A$485,527 | A$730,670 | A$405,654 |
| Debt | A$1.5m | A$185,062 | A$247,502 | A$306,473 | A$306,473 | — | — | A$30,543 | — | — |
| Shareholders' equity | A$69.3m | A$77.4m | A$65.9m | A$41.4m | A$44.0m | A$13.3m | A$8.6m | A$8.6m | A$13.3m | A$12.2m |
| Shares outstanding | 4,437m | 4,432m | 3,872m | 3,709m | 3,303m | 2,672m | 1,911m | 1,222m | 966m | 494m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.8m | −A$2.0m | −A$1.7m | −A$1.5m | −A$1.7m | −A$789,785 | −A$713,455 | −A$833,981 | −A$595,943 | −A$362,968 |
| Capital spending | −A$5.0m | −A$768,688 | −A$14.3m | −A$7.0m | −A$2.9m | −A$635,412 | −A$330,663 | −A$1.4m | −A$574,239 | −A$743,632 |
| Free cash flow | −A$9.9m | −A$2.7m | −A$16.0m | −A$8.5m | −A$4.6m | −A$1.4m | −A$1.0m | −A$2.3m | −A$1.2m | −A$1.1m |
| Dividends paid | — | — | — | −A$30.1m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1.2m | A$373,980 | A$736,560 | A$1.1m | A$374,590 | A$601,624 | A$285,812 |
| Operating income | −A$3.2m | −A$2.6m | −A$2.6m | −A$1.8m | −A$713,248 | −A$1.4m | −A$1.6m | −A$707,685 |
| Net income | −A$3.4m | −A$5.0m | −A$4.4m | −A$1.5m | −A$2.0m | −A$1.5m | −A$1.6m | −A$800,059 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$3.0m | −A$1.0m | — | −A$1.0m | — | −A$1.0m | — | — |
| Capital spending | −A$2.0m | −A$2.0m | — | −A$6.0m | −A$6.0m | −A$7.0m | −A$3.0m | −A$1.0m |
| Free cash flow | −A$5.0m | −A$3.0m | — | −A$7.0m | — | −A$8.0m | — | — |
| Total assets | A$75.9m | A$77.7m | A$79.5m | A$67.1m | A$68.1m | A$69.3m | A$44.1m | A$44.1m |
| Cash and short-term investments | A$12.9m | A$20.6m | A$30.1m | A$20.3m | A$28.4m | A$36.5m | A$18.5m | A$18.5m |
| Debt | A$58,000 | A$152,473 | A$185,064 | A$216,732 | A$247,501 | A$277,412 | A$306,471 | — |
| Shareholders' equity | A$69.3m | A$72.5m | A$77.4m | A$64.6m | A$65.9m | A$67.2m | A$41.4m | A$41.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 25.4% | 42.2% | 19.6% |
| Net income | 42.8% | 53.0% | -1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.6 | -18.8 | -38.1 | -76.6 | -57.3 | -148.3 | -21.3 | -0.4 | -4.6 | -2.5 |
| Price to sales | — | 99.8 | 118.1 | 363.7 | — | — | — | 63.2 | 90.9 | 496.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.