A 
0.12
+4.35%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$36.8m
FY2015FY2024
Net income
−$27.1m
FY2015FY2024
Free cash flow
−$7.9m
FY2015FY2024
Shareholders' equity
$14.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36.8m | $47.7m | $49.7m | $64.4m | $88.2m | $102.2m | $122.8m | $48.9m | $101.0m | $55.9m |
| Research and development | $9.1m | $4.3m | $421,000 | $851,000 | $282,000 | — | — | — | — | — |
| Operating income | −$13.8m | −$12.2m | −$8.1m | $274,000 | $18.3m | $15.7m | −$1.2m | −$12.3m | −$3.2m | −$3.7m |
| Net income | −$27.1m | −$7.2m | −$8.3m | −$7.3m | $7.7m | $5.2m | −$26.1m | −$13.3m | −$4.4m | $25.1m |
| Diluted earnings per share | -0.04 | -0.01 | -0.01 | -0.01 | 0.01 | 0.01 | -0.05 | -0.03 | -0.01 | 0.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $73.1m | $104.5m | $97.3m | $98.0m | $105.5m | $106.2m | $107.2m | $154.8m | $156.3m | $136.6m |
| Cash and short-term investments | $7.0m | $5.2m | $1.6m | $4.1m | $12.8m | $9.5m | $2.3m | $8.0m | $7.1m | $20.0m |
| Total liabilities | $58.7m | $63.1m | $48.7m | $41.1m | $44.2m | $49.4m | $56.1m | $77.3m | $67.1m | $50.3m |
| Debt | $26.6m | $18.6m | $11.5m | $10.5m | $8.4m | $17.4m | $18.5m | $22.6m | $22.5m | $4.0m |
| Shareholders' equity | $14.4m | $41.4m | $48.6m | $56.9m | $61.3m | $56.7m | $51.1m | $77.4m | $89.2m | $86.3m |
| Shares outstanding | 612m | 612m | 612m | 601m | 573m | 556m | 542m | 528m | 521m | 486m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.5m | $8.1m | $11.1m | $11.3m | $30.5m | $29.6m | $21.3m | $9.2m | $27.6m | $15.2m |
| Capital spending | −$1.4m | −$15.9m | −$12.3m | −$15.7m | −$14.0m | −$12.8m | −$17.6m | −$8.3m | −$38.0m | −$14.4m |
| Free cash flow | −$7.9m | −$7.8m | −$1.2m | −$4.3m | $16.5m | $16.8m | $3.7m | $863,000 | −$10.4m | $727,000 |
| Dividends paid | — | — | — | −$3.8m | −$3.5m | — | — | — | −$3.4m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.6m | $17.7m | $19.1m | $19.4m | $28.3m | $23.9m | $11.9m | $25.8m |
| Operating income | −$658,000 | −$3.8m | −$11.7m | −$9.2m | −$3.1m | −$1.9m | −$1.6m | −$6.3m |
| Net income | −$1.3m | −$9.1m | −$18.0m | −$4.7m | −$2.5m | −$3.9m | −$2.0m | −$4.3m |
| Diluted earnings per share | -0.00 | -0.01 | -0.03 | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 |
| Total assets | $73.1m | $73.1m | $78.8m | $104.3m | $99.2m | $97.3m | $97.3m | $95.6m |
| Cash and short-term investments | $5.9m | $7.0m | $4.6m | $5.0m | $3.3m | $1.6m | $1.6m | $2.6m |
| Debt | $16.8m | $20.5m | $10.5m | $8.4m | $5.9m | $2.2m | $2.2m | $3.3m |
| Shareholders' equity | $13.0m | $14.4m | $23.4m | $41.4m | $46.1m | $48.6m | $48.8m | $52.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.0% | -18.5% | -5.2% |
| Net income | 54.6% | — | 17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -30.7% | -17.0% | 0.0% | -1.6% |
| Net margin | -40.6% | -25.1% | -9.5% | -7.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -1.8 | -2.1 | -5.0 | 11.2 | 6.9 | -0.9 | -4.2 | -13.8 | 2.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.6 | 1.0 | 0.3 | 0.2 | 1.1 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Mar 2021.
| FY2021 | FY2020 | FY2017 | FY2014 | |
|---|---|---|---|---|
| Paid in the year | 0.008 | 0.009 | 0.009 | 0.006 |
- 10-to-1 reverse split · 24 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.