A 
387.80
-0.56%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹23.99bn
FY2016FY2025
Net income
₹1.16bn
FY2016FY2025
Free cash flow
−₹650.1m
FY2016FY2025
Shareholders' equity
₹6.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹23.99bn | ₹21.25bn | ₹20.15bn | ₹15.98bn | ₹9.04bn | ₹7.52bn | ₹5.31bn | ₹4.12bn | ₹2.98bn | ₹2.81bn |
| Operating income | ₹1.55bn | ₹1.44bn | ₹1.13bn | ₹860.2m | ₹575.4m | ₹252.6m | ₹287.3m | ₹221.0m | ₹196.8m | ₹156.2m |
| Net income | ₹1.16bn | ₹1.09bn | ₹922.6m | ₹636.9m | ₹405.3m | ₹147.6m | ₹134.5m | ₹102.0m | ₹89.6m | ₹68.7m |
| Diluted earnings per share | 77.33 | 73.02 | 61.68 | 44.53 | 33.44 | 14.39 | 13.11 | 9.94 | 8.82 | 8.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.45bn | ₹11.20bn | ₹7.50bn | ₹5.43bn | ₹3.95bn | ₹3.00bn | ₹2.27bn | ₹2.38bn | ₹2.01bn | ₹1.47bn |
| Cash and short-term investments | ₹868.0m | ₹979.6m | ₹591.3m | ₹624.7m | ₹413.0m | ₹150.4m | ₹126.9m | ₹135.2m | ₹121.3m | ₹143.7m |
| Total liabilities | ₹7.18bn | ₹6.09bn | ₹3.46bn | ₹2.49bn | ₹1.99bn | ₹1.43bn | ₹937.9m | ₹1.16bn | ₹904.9m | ₹727.7m |
| Debt | ₹3.52bn | ₹2.94bn | ₹1.26bn | ₹1.54bn | ₹1.37bn | ₹857.1m | ₹677.3m | ₹840.8m | ₹662.2m | ₹602.4m |
| Shareholders' equity | ₹6.27bn | ₹5.11bn | ₹4.04bn | ₹2.95bn | ₹1.96bn | ₹1.58bn | ₹1.34bn | ₹1.22bn | ₹1.11bn | ₹739.4m |
| Shares outstanding | 15m | 15m | 15m | 14m | 12m | 10m | 10m | 10m | 10m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹998.4m | ₹1.12bn | ₹1.57bn | ₹646.8m | ₹494.8m | ₹494.6m | ₹299.3m | ₹75.0m | −₹116.4m | ₹127.0m |
| Capital spending | −₹1.65bn | −₹2.70bn | −₹1.49bn | −₹655.4m | −₹466.1m | −₹572.1m | −₹38.6m | −₹195.5m | −₹185.1m | −₹81.0m |
| Free cash flow | −₹650.1m | −₹1.58bn | ₹79.7m | −₹8.6m | ₹28.7m | −₹77.4m | ₹260.7m | −₹120.6m | −₹301.5m | ₹46.0m |
| Dividends paid | −₹44.9m | −₹37.4m | −₹28.9m | −₹22.4m | −₹15.4m | −₹18.5m | −₹15.4m | −₹15.2m | −₹8.3m | −₹8.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.08bn | ₹2.45bn | ₹5.94bn | ₹8.23bn | ₹5.42bn | ₹3.26bn | ₹7.08bn | ₹7.76bn |
| Operating income | ₹74.9m | ₹162.7m | ₹232.3m | ₹412.9m | ₹382.5m | ₹248.3m | ₹499.0m | ₹503.3m |
| Net income | ₹28.0m | ₹119.9m | ₹130.3m | ₹305.4m | ₹277.0m | ₹184.4m | ₹390.0m | ₹380.1m |
| Diluted earnings per share | 1.87 | 8.01 | 8.71 | 20.41 | 18.52 | 12.33 | 26.00 | 25.41 |
| Cash from operations | — | ₹942.0m | — | ₹322.0m | — | ₹675.0m | — | ₹963.0m |
| Capital spending | — | −₹609.0m | — | −₹1.62bn | — | −₹32.0m | — | −₹1.94bn |
| Free cash flow | — | ₹333.0m | — | −₹1.29bn | — | ₹643.0m | — | −₹974.0m |
| Total assets | — | ₹13.44bn | — | ₹13.45bn | — | ₹10.50bn | — | ₹11.20bn |
| Cash and short-term investments | — | ₹848.2m | — | ₹893.5m | — | ₹932.5m | — | ₹999.1m |
| Debt | — | ₹1.46bn | — | ₹1.86bn | — | ₹1.46bn | — | ₹1.77bn |
| Shareholders' equity | — | ₹6.56bn | — | ₹6.27bn | — | ₹5.65bn | — | ₹5.11bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.9% | 6.8% | 7.0% | 6.1% | 5.5% | 6.4% |
| Net margin | 2.6% | 4.8% | 5.1% | 4.6% | 4.0% | 4.5% |
| Return on equity | 6.3% | 18.4% | 21.4% | 22.9% | 21.6% | 20.7% |
| Return on assets | 3.6% | 8.6% | 9.8% | 12.3% | 11.7% | 10.3% |
| Free cash flow yield | 59.4% | 47.2% | 68.2% | 54.4% | 24.3% | 20.2% |
| Revenue growth | -31.4% | 13.4% | 5.5% | 26.1% | 76.8% | 14.9% |
| Earnings growth | -62.3% | 5.9% | 18.4% | 44.9% | 57.1% | 58.6% |
| Current ratio | 1.15x | 1.17x | 1.23x | 1.53x | 1.63x | 1.66x |
| Debt to equity | 0.49x | 0.69x | 0.69x | 0.35x | 0.51x | 0.69x |
| Equity ratio | 57.3% | 46.6% | 45.6% | 53.9% | 54.2% | 49.6% |
| Interest coverage | 2.36x | 5.48x | 7.17x | 10.06x | 7.73x | 6.15x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -4.6% | -18.0% | -18.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 26.1% | 26.7% |
| Operating income | 21.7% | 43.7% | 29.5% |
| Net income | 22.0% | 50.9% | 34.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.6% | 6.1% | 5.9% | 5.9% |
| Net margin | 5.0% | 4.7% | 4.5% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 17.6 | 15.0 | 13.4 | 11.8 | 7.2 | 6.2 | 21.3 | 73.1 | 41.3 |
| Price to sales | 0.4 | 0.9 | 0.7 | 0.5 | 0.5 | 0.1 | 0.2 | 0.5 | 2.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 16 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.30 | 3.00 | 2.50 | 2.00 | 1.80 | 1.50 | 1.80 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.