A
1,125
-3.43%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 234.57bn
FY2017FY2025
Net income
IDR 2.04bn
FY2017FY2025
Free cash flow
IDR 13.08bn
FY2017FY2025
Shareholders' equity
IDR 112.02bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 234.57bn | IDR 336.67bn | IDR 437.70bn | IDR 540.85bn | IDR 392.66bn | IDR 329.43bn | IDR 381.39bn | IDR 350.27bn | IDR 182.41bn |
| Gross profit | IDR 16.54bn | IDR 27.92bn | IDR 34.61bn | IDR 34.82bn | IDR 32.74bn | IDR 20.01bn | IDR 24.52bn | IDR 16.85bn | IDR 13.77bn |
| Operating income | IDR 1.57bn | IDR 8.39bn | IDR 4.91bn | IDR 2.85bn | IDR 7.39bn | IDR 4.26bn | IDR 10.53bn | IDR 3.36bn | IDR 3.02bn |
| Net income | IDR 2.04bn | IDR 3.33bn | IDR 17.3m | −IDR 1.92bn | IDR 1.68bn | −IDR 764.7m | IDR 440.1m | IDR 1.49bn | IDR 386.4m |
| Diluted earnings per share | 2.04 | 3.33 | 0.02 | -1.92 | 1.68 | -0.61 | 0.59 | 1.98 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 205.24bn | IDR 211.71bn | IDR 196.91bn | IDR 199.10bn | IDR 179.19bn | IDR 171.13bn | IDR 195.33bn | IDR 122.14bn | IDR 78.75bn |
| Cash and short-term investments | IDR 9.95bn | IDR 13.93bn | IDR 6.78bn | IDR 25.91bn | IDR 8.21bn | IDR 1.39bn | IDR 4.13bn | IDR 13.15bn | IDR 269.1m |
| Total liabilities | IDR 93.23bn | IDR 101.47bn | IDR 89.95bn | IDR 92.30bn | IDR 70.65bn | IDR 64.58bn | IDR 87.95bn | IDR 81.88bn | IDR 64.76bn |
| Debt | IDR 59.06bn | IDR 144.32bn | IDR 66.97bn | IDR 81.25bn | IDR 58.15bn | IDR 51.78bn | IDR 63.42bn | IDR 26.22bn | IDR 27.70bn |
| Shareholders' equity | IDR 112.02bn | IDR 110.23bn | IDR 106.97bn | IDR 106.80bn | IDR 108.54bn | IDR 106.55bn | IDR 107.38bn | IDR 40.27bn | IDR 13.99bn |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,251m | 750m | 750m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 13.43bn | −IDR 6.57bn | −IDR 12.26bn | −IDR 5.40bn | IDR 8.19bn | IDR 11.37bn | −IDR 66.09bn | −IDR 20.81bn | −IDR 18.12bn |
| Capital spending | −IDR 346.8m | −IDR 6.87bn | −IDR 706.5m | −IDR 1 | −IDR 217.0m | −IDR 2.47bn | −IDR 26.80bn | −IDR 11.65bn | −IDR 290.2m |
| Free cash flow | IDR 13.08bn | −IDR 13.44bn | −IDR 12.97bn | −IDR 5.40bn | IDR 7.97bn | IDR 8.90bn | −IDR 92.89bn | −IDR 32.46bn | −IDR 18.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 95.71bn | IDR 46.21bn | IDR 66.04bn | IDR 79.55bn | IDR 45.91bn | IDR 43.07bn | IDR 115.10bn | IDR 63.86bn |
| Gross profit | IDR 4.77bn | IDR 4.61bn | IDR 6.27bn | IDR 5.30bn | IDR 2.12bn | IDR 3.51bn | IDR 7.77bn | IDR 6.19bn |
| Operating income | IDR 107.0m | IDR 1.86bn | IDR 1.95bn | IDR 1.41bn | −IDR 1.33bn | −IDR 442.8m | IDR 2.59bn | IDR 4.20bn |
| Net income | −IDR 79.6m | IDR 1.10bn | IDR 620.3m | IDR 5.48bn | −IDR 2.26bn | −IDR 1.80bn | IDR 745.8m | IDR 3.83bn |
| Diluted earnings per share | -0.08 | 1.10 | 0.62 | 5.48 | -2.26 | -1.80 | 0.75 | 3.83 |
| Cash from operations | −IDR 5.01bn | IDR 16.66bn | −IDR 16.14bn | IDR 2.31bn | IDR 10.04bn | IDR 17.22bn | −IDR 9.64bn | IDR 7.84bn |
| Capital spending | −IDR 10.0m | −IDR 25.0m | −IDR 62.0m | −IDR 22.0m | −IDR 4.0m | −IDR 256.0m | −IDR 5.62bn | −IDR 7.84bn |
| Free cash flow | −IDR 5.02bn | IDR 16.63bn | −IDR 16.20bn | IDR 2.28bn | IDR 10.04bn | IDR 16.96bn | −IDR 15.26bn | IDR 0 |
| Total assets | IDR 214.80bn | IDR 187.11bn | IDR 205.24bn | IDR 217.29bn | IDR 183.35bn | IDR 196.22bn | IDR 211.71bn | IDR 201.41bn |
| Cash and short-term investments | IDR 11.53bn | IDR 7.39bn | IDR 9.95bn | IDR 8.19bn | IDR 4.66bn | IDR 4.73bn | IDR 13.93bn | IDR 11.33bn |
| Debt | IDR 41.25bn | IDR 32.42bn | IDR 59.06bn | IDR 48.90bn | IDR 78.59bn | IDR 61.58bn | IDR 144.32bn | IDR 67.88bn |
| Shareholders' equity | IDR 113.04bn | IDR 113.12bn | IDR 112.02bn | IDR 111.65bn | IDR 106.17bn | IDR 108.43bn | IDR 110.23bn | IDR 109.55bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.1% | 8.3% | 7.9% | 6.4% | 8.3% | 6.1% |
| Operating margin | 0.7% | 2.8% | 1.3% | -0.2% | 2.0% | 1.3% |
| Net margin | 0.9% | 1.0% | 0.0% | -0.4% | 0.4% | -0.2% |
| Return on equity | 1.8% | 3.0% | 0.0% | -1.8% | 1.5% | -0.7% |
| Return on assets | 1.0% | 1.6% | 0.0% | -1.0% | 0.9% | -0.4% |
| Free cash flow yield | 0.9% | 0.0% | -0.8% | -0.4% | 0.6% | 0.8% |
| Revenue growth | -30.3% | -23.1% | -19.1% | 37.7% | 19.2% | -13.6% |
| Earnings growth | -38.9% | 19196.5% | -100.9% | -214.7% | -319.2% | -273.8% |
| Current ratio | 1.71x | 1.49x | 1.76x | 1.81x | 2.23x | 2.45x |
| Debt to equity | 0.51x | 1.34x | 0.56x | 0.67x | 0.44x | 0.37x |
| Equity ratio | 54.6% | 52.1% | 54.3% | 53.6% | 60.6% | 62.3% |
| Interest coverage | 0.36x | 1.83x | 1.06x | -0.21x | 1.38x | 0.61x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 20.0% | -66.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.3% | -6.6% | — |
| Operating income | -18.0% | -18.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.8% | 7.3% | 7.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 115.9 | 67.8 | — | -144.6 | 219.5 | -651.0 | — |
| Price to sales | 1.0 | 0.7 | 0.2 | 0.5 | 0.9 | 1.5 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.