A 
17.20
-1.43%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€8.17bn
FY2016FY2025
Net income
€77.9m
FY2016FY2025
Free cash flow
−€485.4m
FY2016FY2025
Shareholders' equity
€707.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €8.17bn | €6.27bn | €5.46bn | €6.53bn | €4.77bn | €2.83bn | €3.48bn | €2.85bn | €2.18bn | €1.47bn |
| Gross profit | €990.6m | €724.7m | €527.9m | €488.2m | €430.9m | €285.9m | €342.5m | €242.4m | €198.1m | €113.5m |
| Operating income | €124.9m | €43.6m | −€99.4m | −€225.7m | −€151.5m | −€75.8m | −€113.4m | −€122.0m | −€60.7m | −€89.7m |
| Net income | €77.9m | €20.9m | −€116.5m | −€246.4m | −€374.1m | −€143.6m | −€121.3m | −€125.7m | −€65.7m | −€95.2m |
| Diluted earnings per share | 0.35 | 0.10 | -0.54 | -1.15 | -1.74 | -0.72 | -0.57 | -0.63 | -0.33 | -0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.88bn | €2.21bn | €1.70bn | €1.69bn | €1.63bn | €520.5m | €605.4m | €537.7m | €436.3m | €354.9m |
| Cash and short-term investments | €604.0m | €371.8m | €551.6m | €545.5m | €665.1m | €157.3m | €57.6m | €117.9m | €52.6m | €55.8m |
| Total liabilities | €2.17bn | €1.60bn | €1.13bn | €1.00bn | €705.9m | €516.1m | €452.1m | €299.2m | €296.7m | €236.4m |
| Debt | €1.70bn | €1.17bn | €811.9m | €702.7m | €387.6m | €371.0m | €222.7m | €113.9m | €166.4m | €119.6m |
| Shareholders' equity | €707.5m | €612.9m | €577.3m | €682.5m | €921.0m | €4.5m | €153.3m | €238.4m | €139.6m | €118.5m |
| Shares outstanding | 225m | 217m | 215m | 215m | 215m | 199m | 213m | 199m | 199m | 199m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€463.1m | −€219.7m | −€55.4m | −€392.4m | −€467.2m | €45.5m | −€138.4m | −€69.6m | −€138.0m | −€118.0m |
| Capital spending | −€22.3m | −€20.3m | −€23.2m | −€47.0m | −€26.7m | −€4.2m | −€3.6m | −€8.7m | −€1.6m | −€1.1m |
| Free cash flow | −€485.4m | −€240.0m | −€78.7m | −€439.4m | −€493.9m | €41.3m | −€141.9m | −€78.3m | −€139.7m | −€119.1m |
| Dividends paid | — | — | — | — | — | — | — | −€315,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.43bn | €2.44bn | €2.13bn | €2.12bn | €1.97bn | €1.94bn | €1.70bn | €1.60bn |
| Gross profit | €156.1m | €289.4m | €265.4m | €257.7m | €231.2m | €236.4m | €201.3m | €187.1m |
| Operating income | €29.9m | €39.4m | €21.3m | €31.4m | €24.7m | €40.5m | €19.7m | €19.9m |
| Net income | €23.2m | €26.1m | €13.4m | €19.2m | €15.5m | €29.9m | €14.9m | €7.7m |
| Diluted earnings per share | 0.10 | 0.12 | 0.06 | 0.09 | 0.07 | 0.13 | 0.07 | 0.04 |
| Cash from operations | €222.0m | −€42.0m | −€217.0m | −€71.0m | −€133.0m | −€40.0m | −€76.0m | −€85.0m |
| Capital spending | −€2.0m | −€2.0m | −€4.0m | −€4.0m | −€7.0m | −€7.0m | −€15.0m | −€4.0m |
| Free cash flow | €220.0m | −€44.0m | −€221.0m | −€75.0m | −€140.0m | −€47.0m | −€91.0m | −€89.0m |
| Total assets | €2.85bn | €3.05bn | €2.88bn | €2.65bn | €2.50bn | €2.32bn | €2.21bn | €2.02bn |
| Cash and short-term investments | €675.7m | €652.0m | €604.0m | €697.7m | €617.6m | €680.5m | €371.8m | €644.7m |
| Debt | €394.7m | €315.9m | €1.70bn | €1.39bn | €1.39bn | €1.13bn | €1.17bn | €945.3m |
| Shareholders' equity | €769.5m | €741.4m | €707.5m | €688.0m | €664.4m | €646.0m | €612.9m | €592.0m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 11.6% | 9.7% | 7.5% | 9.0% | 10.1% |
| Operating margin | 1.5% | 0.8% | -1.8% | -3.5% | -7.5% | -3.1% |
| Net margin | 1.0% | 0.3% | -2.1% | -3.8% | -7.8% | -5.1% |
| Return on equity | 11.0% | 3.4% | -20.2% | -36.1% | -40.6% | -3217.1% |
| Return on assets | 2.7% | 0.9% | -6.8% | -14.6% | -23.0% | -27.6% |
| Free cash flow yield | -11.2% | -5.2% | -0.9% | -9.2% | -11.7% | 1.4% |
| Revenue growth | 30.3% | 14.8% | -16.4% | 36.8% | 68.7% | -18.6% |
| Earnings growth | 273.1% | -117.9% | -52.7% | -34.1% | 160.4% | 18.5% |
| Current ratio | 2.88x | 2.62x | 3.92x | 4.15x | 4.43x | 2.90x |
| Debt to equity | 2.32x | 1.82x | 1.33x | 0.96x | 0.38x | 76.00x |
| Equity ratio | 24.6% | 27.8% | 33.9% | 40.4% | 56.6% | 0.9% |
| Interest coverage | 4.17x | 2.02x | -5.34x | -16.94x | -24.22x | -1.58x |
| Buybacks as a share of market value | -3.4% | -0.8% | -0.3% | 0.3% | -8.0% | 6.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 23.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 10.3% | 10.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 78.7 | 162.1 | -12.0 | -6.8 | -11.2 |
| Price to sales | 0.8 | 0.5 | 0.3 | 0.3 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.