GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

First Majestic Silver AG.TO · CAD

Materials · Toronto Stock Exchange · 🇨🇦 Canada

Compare

22.41

+4.77%

Close of 9 Nov 2026, in CAD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$1.28bn

FY2016FY2025

Net income

$167.8m

FY2016FY2025

Free cash flow

$351.6m

FY2016FY2025

Shareholders' equity

$2.76bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$1.28bn$380.7m$583.1m$605.6m$574.3m$382.3m$362.7m$286.4m$257.5m$272.5m
Gross profit$445.3m$54.9m$16.1m$8.8m$94.9m$116.6m$62.0m−$13.6m$14.3m$46.7m
Operating income$359.9m$3.8m−$57.6m−$47.7m$46.0m$61.1m$21.1m−$41.6m−$11.0m$25.7m
Net income$167.8m−$69.2m−$137.3m−$110.9m−$4.8m$24.3m−$40.3m−$194.3m−$54.4m$8.4m
Diluted earnings per share0.34-0.24-0.48-0.42-0.020.11-0.19-0.99-0.330.05

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$4.69bn$1.98bn$1.96bn$2.13bn$2.10bn$1.24bn$986.5m$928.9m$769.8m$850.3m
Cash and short-term investments$972.0m$251.8m$186.6m$187.8m$274.4m$274.3m$170.9m$65.7m$127.5m$141.6m
Total liabilities$1.52bn$628.3m$613.8m$705.6m$707.3m$386.5m$341.5m$332.5m$196.0m$233.6m
Debt$313.7m$236.9m$254.7m$250.4m$219.0m$172.9m$173.1m$155.8m$40.5m$51.7m
Shareholders' equity$2.76bn$1.35bn$1.35bn$1.43bn$1.40bn$848.5m$645.1m$596.4m$573.8m$616.7m
Shares outstanding491m287m287m263m263m230m209m197m166m167m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$565.9m$84.0m$48.3m$13.0m$110.5m$79.3m$133.9m$27.4m$69.1m$91.2m
Capital spending−$214.3m−$78.2m−$148.3m−$211.2m−$185.8m−$120.3m−$118.2m−$105.9m−$77.1m−$61.2m
Free cash flow$351.6m$5.8m−$100.1m−$198.2m−$75.3m−$41.0m$15.7m−$78.5m−$8.0m$30.0m
Dividends paid−$10.0m−$3.6m−$6.0m−$6.7m−$3.9m—————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$404.8m$468.9m$471.1m$286.7m$267.4m$174.5m$119.5m$147.5m
Gross profit$214.7m$259.1m$238.3m$99.1m$46.8m$43.4m$31.5m$26.0m
Operating income$193.5m$232.1m$213.9m$78.8m$42.0m$27.1m$18.3m$7.7m
Net income$106.6m$126.0m$84.4m$27.0m$53.2m$1.6m−$9.3m−$26.9m
Diluted earnings per share0.210.250.170.050.110.00-0.03-0.09
Cash from operations$217.0m$230.0m$309.0m$112.0m$103.0m$42.0m$56.0m$25.0m
Capital spending−$57.0m−$46.0m−$48.0m−$57.0m−$49.0m−$43.0m−$17.0m−$33.0m
Free cash flow$160.0m$184.0m$261.0m$55.0m$54.0m−$1.0m$39.0m−$8.0m
Total assets$4.93bn$4.82bn$4.69bn$4.24bn$4.09bn$2.89bn$1.41bn$1.98bn
Cash and short-term investments$1.25bn$1.14bn$972.0m$575.2m$465.6m$299.5m$179.6m$218.7m
Debt$318.1m$307.0m$308.7m$236.8m$234.5m$167.5m$169.1m$233.5m
Shareholders' equity$2.96bn$2.90bn$2.76bn$2.60bn$2.49bn$1.74bn$963.2m$1.38bn

Financial ratios

Data as of 6 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin34.8%14.4%2.8%1.4%16.5%30.5%
Operating margin32.6%-2.0%-31.5%-7.8%7.3%11.5%
Net margin13.1%-18.2%-23.5%-18.3%-0.8%6.3%
Return on equity6.1%-7.2%-10.2%-7.8%-0.3%2.9%
Return on assets3.6%-4.9%-7.0%-5.2%-0.2%2.0%
Free cash flow yield6.4%3.2%2.7%3.4%4.5%3.5%
Revenue growth139.7%-8.5%-3.7%5.5%50.2%5.4%
Earnings growth-273.0%-29.4%23.8%2190.6%-120.0%-160.1%
Current ratio2.60x2.56x2.57x2.21x2.30x3.50x
Debt to equity0.11x0.17x0.18x0.16x0.14x0.19x
Equity ratio58.8%68.2%68.7%66.9%66.4%68.7%
Interest coverage27.69x-0.71x-11.85x-3.74x2.47x3.46x
Buybacks as a share of market value-71.1%-0.1%-9.2%-0.1%-14.4%-9.6%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue28.3%27.3%20.2%
Operating income—42.6%—
Net income—47.2%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin30.1%18.4%19.4%16.4%
Operating margin21.9%9.1%9.6%6.7%
Net margin5.9%-5.3%-3.4%-9.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Price to earnings49.0-23.9-12.4-19.5-557.3118.0
Price to sales6.44.32.93.64.77.5

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 14 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2021
Paid in the year0.0460.020.0180.0210.0260.015

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.