A 
17,370.00
+2.84%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 1.60bn
FY2016FY2025
Net income
ILS 933.3m
FY2016FY2025
Free cash flow
ILS 332.5m
FY2016FY2025
Shareholders' equity
ILS 8.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.60bn | ILS 1.50bn | ILS 1.37bn | ILS 1.16bn | ILS 1.15bn | ILS 947.6m | ILS 879.3m | ILS 834.6m | ILS 581.5m | ILS 378.6m |
| Gross profit | ILS 1.07bn | ILS 978.2m | ILS 759.7m | ILS 568.4m | ILS 580.2m | ILS 469.6m | ILS 431.8m | ILS 517.4m | ILS 405.0m | ILS 342.9m |
| Operating income | ILS 888.5m | ILS 1.42bn | ILS 745.5m | ILS 988.8m | ILS 1.18bn | ILS 213.9m | ILS 725.2m | ILS 770.9m | ILS 631.0m | ILS 573.7m |
| Net income | ILS 933.3m | ILS 663.3m | ILS 211.4m | ILS 585.5m | ILS 787.3m | ILS 19.1m | ILS 387.2m | ILS 340.4m | ILS 253.1m | ILS 337.3m |
| Diluted earnings per share | 22.53 | 17.43 | 5.57 | 15.40 | 25.02 | 0.56 | 13.59 | 11.90 | 8.84 | 11.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 23.60bn | ILS 21.44bn | ILS 19.58bn | ILS 17.45bn | ILS 14.02bn | ILS 12.81bn | ILS 11.16bn | ILS 10.15bn | ILS 8.86bn | ILS 8.31bn |
| Cash and short-term investments | ILS 1.73bn | ILS 1.24bn | ILS 528.0m | ILS 905.7m | ILS 555.7m | ILS 470.4m | ILS 826.2m | ILS 462.2m | ILS 441.5m | ILS 423.1m |
| Total liabilities | ILS 15.31bn | ILS 14.55bn | ILS 12.97bn | ILS 11.51bn | ILS 9.53bn | ILS 8.52bn | ILS 7.12bn | ILS 6.50bn | ILS 5.70bn | ILS 5.51bn |
| Debt | ILS 13.46bn | ILS 12.89bn | ILS 11.14bn | ILS 9.86bn | ILS 8.45bn | ILS 7.14bn | ILS 5.58bn | ILS 5.07bn | ILS 4.53bn | ILS 4.51bn |
| Shareholders' equity | ILS 8.26bn | ILS 6.85bn | ILS 6.59bn | ILS 5.91bn | ILS 4.47bn | ILS 4.27bn | ILS 4.02bn | ILS 3.42bn | ILS 2.95bn | ILS 2.60bn |
| Shares outstanding | 41m | 38m | 38m | 38m | 31m | 34m | 28m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 363.7m | ILS 793.8m | ILS 513.8m | ILS 524.9m | ILS 533.7m | ILS 325.6m | ILS 256.1m | ILS 399.3m | ILS 279.9m | ILS 170.6m |
| Capital spending | −ILS 31.2m | −ILS 186.9m | −ILS 199.2m | −ILS 210.1m | −ILS 106.0m | −ILS 3.5m | −ILS 6.1m | −ILS 1.8m | −ILS 1.7m | −ILS 1.8m |
| Free cash flow | ILS 332.5m | ILS 607.0m | ILS 314.6m | ILS 314.8m | ILS 427.8m | ILS 322.1m | ILS 250.0m | ILS 397.5m | ILS 278.2m | ILS 168.8m |
| Dividends paid | — | — | — | — | −ILS 50.0m | −ILS 50.0m | −ILS 50.0m | −ILS 2.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 379.2m | ILS 415.5m | ILS 429.0m | ILS 393.8m | ILS 395.4m | ILS 370.3m | ILS 385.3m | ILS 398.8m |
| Gross profit | ILS 268.7m | ILS 271.7m | ILS 276.7m | ILS 273.7m | ILS 272.8m | ILS 244.6m | ILS 261.0m | ILS 262.0m |
| Operating income | ILS 291.2m | ILS 232.0m | ILS 289.0m | ILS 688.3m | ILS 294.9m | ILS 200.6m | ILS 354.5m | ILS 617.2m |
| Net income | ILS 208.0m | ILS 95.8m | ILS 322.6m | ILS 441.7m | ILS 114.3m | ILS 54.7m | ILS 185.2m | ILS 346.6m |
| Diluted earnings per share | 5.02 | 2.31 | 7.79 | 10.66 | 2.76 | 1.32 | 4.87 | 9.11 |
| Cash from operations | ILS 57.0m | ILS 206.0m | ILS 115.0m | ILS 250.0m | ILS 197.0m | ILS 185.0m | ILS 205.0m | ILS 209.0m |
| Capital spending | −ILS 24.0m | −ILS 48.0m | −ILS 7.0m | −ILS 16.0m | −ILS 30.0m | −ILS 21.0m | −ILS 38.0m | −ILS 51.0m |
| Free cash flow | ILS 33.0m | ILS 158.0m | ILS 108.0m | ILS 234.0m | ILS 167.0m | ILS 164.0m | ILS 167.0m | ILS 158.0m |
| Total assets | ILS 23.67bn | ILS 24.04bn | ILS 23.60bn | ILS 23.21bn | ILS 22.54bn | ILS 22.40bn | ILS 21.44bn | ILS 21.88bn |
| Cash and short-term investments | ILS 2.07bn | ILS 2.40bn | ILS 1.73bn | ILS 1.12bn | ILS 1.05bn | ILS 904.9m | ILS 1.24bn | ILS 843.2m |
| Debt | ILS 14.08bn | ILS 14.07bn | ILS 13.46bn | ILS 13.52bn | ILS 13.38bn | ILS 13.08bn | ILS 12.84bn | ILS 12.57bn |
| Shareholders' equity | ILS 7.86bn | ILS 8.14bn | ILS 8.26bn | ILS 7.73bn | ILS 7.31bn | ILS 7.36bn | ILS 6.85bn | ILS 7.29bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 67.0% | 65.3% | 55.4% | 48.9% | 50.6% | 49.6% |
| Operating margin | 55.6% | 94.6% | 54.3% | 85.1% | 103.1% | 22.6% |
| Net margin | 58.4% | 44.3% | 15.4% | 50.4% | 68.6% | 2.0% |
| Return on equity | 11.3% | 9.7% | 3.2% | 9.9% | 17.6% | 0.4% |
| Return on assets | 4.0% | 3.1% | 1.1% | 3.4% | 5.6% | 0.1% |
| Free cash flow yield | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Revenue growth | 6.6% | 9.2% | 18.2% | 1.2% | 21.1% | 7.8% |
| Earnings growth | 40.7% | 213.8% | -63.9% | -25.6% | 4024.1% | -95.1% |
| Current ratio | 0.58x | 0.56x | 0.45x | 0.63x | 0.63x | 0.56x |
| Debt to equity | 1.63x | 1.87x | 1.68x | 1.66x | 1.89x | 1.67x |
| Equity ratio | 35.0% | 32.0% | 33.7% | 33.9% | 31.9% | 33.3% |
| Interest coverage | 1.45x | 2.53x | 1.77x | 2.91x | 4.70x | 1.44x |
| Buybacks as a share of market value | -8.9% | -0.2% | 0.1% | -20.8% | 8.5% | -20.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 11.0% | 14.9% |
| Operating income | -3.5% | 33.0% | 6.3% |
| Net income | 16.8% | 117.7% | 16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.2% | 60.0% | 57.3% | 59.7% |
| Operating margin | 74.5% | 71.8% | 70.4% | 79.8% |
| Net margin | 51.6% | 42.5% | 41.4% | 43.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 9.9 | 29.4 | 6.8 | 8.2 | 236.8 | 10.5 | 7.0 | 9.7 | 5.6 |
| Price to sales | 6.1 | 4.4 | 4.5 | 3.4 | 5.7 | 4.8 | 4.6 | 2.9 | 4.2 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Nov 2021.
| FY2021 | FY2015 | FY2014 | FY2006 | FY2005 | |
|---|---|---|---|---|---|
| Paid in the year | 1.385 | 6.99 | 2.623 | 3.516 | 3.194 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.