A 
0.14
-3.45%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$35.5m
FY2017FY2026
Net income
A$463,000
FY2017FY2026
Free cash flow
A$1.4m
FY2017FY2026
Shareholders' equity
A$9.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$35.5m | A$27.6m | A$21.7m | A$18.8m | A$16.9m | A$11.0m | A$6.9m | A$429,512 | A$153,530 | A$5,850 |
| Operating income | A$2.9m | A$2.2m | A$1.8m | −A$7.3m | A$490,000 | A$3.1m | A$389,120 | −A$1.2m | −A$229,148 | −A$246,707 |
| Net income | A$463,000 | A$102,000 | A$962,000 | −A$8.1m | −A$407,000 | −A$482,000 | A$422,381 | −A$1.2m | −A$75,618 | −A$240,855 |
| Diluted earnings per share | 0.00 | 0.00 | 0.01 | -0.10 | -0.01 | -0.01 | 0.01 | -0.02 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$31.0m | A$27.9m | A$23.7m | A$18.0m | A$23.4m | A$20.7m | A$11.6m | A$9.9m | A$743,457 | A$794,374 |
| Cash and short-term investments | A$1.0m | A$2.2m | A$2.3m | A$2.1m | A$3.7m | A$4.7m | A$1.6m | A$1.1m | A$699,450 | A$751,276 |
| Total liabilities | A$20.3m | A$18.1m | A$13.7m | A$11.0m | A$8.5m | A$7.4m | A$3.7m | A$2.8m | A$47,081 | A$22,380 |
| Debt | A$9.2m | A$9.7m | A$6.9m | A$3.7m | A$1.6m | A$1.1m | A$791,850 | A$281,578 | — | — |
| Shareholders' equity | A$9.8m | A$9.3m | A$9.1m | A$6.4m | A$14.4m | A$13.3m | A$7.9m | A$7.1m | A$696,376 | A$771,994 |
| Shares outstanding | 93m | 93m | 94m | 82m | 78m | 78m | 64m | 61m | 18m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.7m | A$2.9m | A$545,000 | A$1.1m | A$1.0m | A$1.2m | A$1.6m | −A$1.3m | −A$51,826 | −A$213,486 |
| Capital spending | −A$292,000 | −A$497,000 | −A$384,000 | −A$765,000 | −A$445,000 | −A$456,887 | −A$418,171 | −A$407,960 | −A$78,440 | −A$27,118 |
| Free cash flow | A$1.4m | A$2.4m | A$161,000 | A$300,000 | A$595,000 | A$694,205 | A$1.2m | −A$1.7m | −A$130,266 | −A$240,604 |
| Dividends paid | −A$645,000 | −A$939,000 | −A$438,000 | −A$351,000 | −A$351,000 | −A$4.9m | −A$5.2m | −A$4.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$17.7m | A$17.8m | A$14.9m | A$12.7m | A$11.0m | A$10.7m | A$10.0m | A$5.0m |
| Operating income | A$736,000 | A$2.1m | A$4.1m | A$2.7m | A$2.9m | A$1.2m | A$1.3m | A$687,598 |
| Net income | −A$30,000 | A$493,000 | −A$180,000 | A$282,000 | A$398,000 | A$564,000 | A$241,455 | A$120,728 |
| Diluted earnings per share | -0.00 | 0.01 | -0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Cash from operations | — | A$2.0m | — | A$3.0m | −A$1.0m | A$2.0m | — | — |
| Total assets | A$31.0m | A$28.3m | A$27.9m | A$27.1m | A$23.7m | A$16.9m | A$18.0m | A$18.0m |
| Cash and short-term investments | A$1.0m | A$2.8m | A$2.2m | A$3.3m | A$2.3m | A$2.2m | A$2.1m | A$2.1m |
| Debt | A$8.0m | A$8.7m | A$9.7m | A$9.7m | A$6.9m | A$3.1m | A$3.7m | — |
| Shareholders' equity | A$9.8m | A$9.9m | A$9.3m | A$9.4m | A$9.1m | A$7.0m | A$6.4m | A$6.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | 26.4% | 146.7% |
| Operating income | — | -1.6% | — |
| Net income | — | — | -30.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.0% | -0.4% | 2.4% | 1.0% |
| Net margin | 0.9% | -6.3% | -5.7% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.0 | 164.2 | 14.2 | -2.0 | -24.8 | -64.2 | 67.1 | -7.6 | -38.2 | -13.1 |
| Price to sales | 0.4 | 0.6 | 0.6 | 0.8 | 0.6 | 2.8 | 4.1 | 21.2 | 18.8 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 10 Apr 2019
- 1000-to-1 reverse split · 12 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.