A 
206.95
+8.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.18bn
FY2017FY2026
Net income
₹69.7m
FY2017FY2026
Free cash flow
−₹148.5m
FY2017FY2026
Shareholders' equity
₹1.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.18bn | ₹1.62bn | ₹1.63bn | ₹1.14bn | ₹807.2m | ₹561.0m | ₹869.2m | ₹823.7m | ₹650.8m | ₹417.2m |
| Gross profit | ₹276.3m | ₹396.3m | ₹492.1m | ₹327.7m | ₹261.2m | ₹190.5m | ₹300.8m | ₹316.4m | ₹288.1m | ₹206.4m |
| Research and development | ₹16.4m | ₹47.6m | ₹15.6m | ₹13.2m | ₹72,000 | — | — | — | — | — |
| Operating income | ₹163.5m | −₹50.6m | ₹186.0m | ₹72.8m | ₹51.9m | −₹13.1m | ₹54.8m | ₹90.1m | ₹86.6m | ₹75.0m |
| Net income | ₹69.7m | −₹116.5m | ₹64.3m | ₹21.6m | ₹23.7m | −₹35.3m | ₹30.7m | ₹50.6m | ₹51.2m | ₹39.7m |
| Diluted earnings per share | 5.88 | -10.36 | 5.72 | 1.82 | 2.00 | -3.42 | 3.02 | 4.97 | 5.03 | 3.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.58bn | ₹2.33bn | ₹2.38bn | ₹1.66bn | ₹1.21bn | ₹1.12bn | ₹1.15bn | ₹998.0m | ₹597.0m | ₹549.9m |
| Cash and short-term investments | ₹70.4m | ₹95.7m | ₹404.3m | ₹74.0m | ₹22.8m | ₹23.6m | ₹17.2m | ₹30.3m | ₹10.0m | ₹18.3m |
| Total liabilities | ₹1.48bn | ₹1.32bn | ₹1.25bn | ₹1.07bn | ₹676.1m | ₹657.6m | ₹651.3m | ₹522.4m | ₹454.3m | ₹475.4m |
| Debt | ₹688.2m | ₹608.4m | ₹514.2m | ₹434.7m | ₹308.1m | ₹258.3m | ₹232.8m | ₹231.1m | ₹174.5m | ₹80.0m |
| Shareholders' equity | ₹1.10bn | ₹1.01bn | ₹1.13bn | ₹594.6m | ₹532.6m | ₹458.8m | ₹494.1m | ₹475.7m | ₹142.8m | ₹74.6m |
| Shares outstanding | 12m | 11m | 11m | 12m | 12m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹46.3m | −₹57.8m | −₹53.4m | −₹160,000 | ₹16.2m | ₹28.4m | ₹44.9m | −₹142.1m | ₹46.3m | −₹1.3m |
| Capital spending | −₹102.2m | −₹236.2m | −₹18.7m | −₹46.8m | −₹18.6m | −₹5.2m | −₹48.4m | −₹35.2m | −₹52.1m | −₹16.2m |
| Free cash flow | −₹148.5m | −₹294.0m | −₹72.1m | −₹46.9m | −₹2.3m | ₹23.1m | −₹3.5m | −₹177.3m | −₹5.8m | −₹17.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹110.3m | ₹509.3m | ₹199.3m | ₹280.4m | ₹187.7m | ₹840.3m | ₹781.4m | ₹245.3m |
| Gross profit | −₹7.2m | ₹125.4m | ₹69.5m | ₹80.6m | ₹51.1m | ₹144.9m | ₹251.4m | ₹93.9m |
| Operating income | −₹38.9m | ₹72.9m | ₹24.4m | ₹58.4m | −₹25.7m | ₹65.6m | −₹114.2m | −₹39.6m |
| Net income | −₹48.0m | ₹47.8m | ₹13.1m | ₹45.7m | −₹36.9m | ₹23.0m | −₹139.5m | −₹48.3m |
| Diluted earnings per share | -4.05 | 4.04 | 1.16 | 4.06 | -3.28 | 2.04 | -12.40 | -4.29 |
| Cash from operations | — | — | — | ₹146.0m | — | ₹61.0m | — | — |
| Capital spending | — | — | — | −₹278.0m | — | −₹212.0m | — | — |
| Free cash flow | — | — | — | −₹132.0m | — | −₹151.0m | — | — |
| Total assets | — | ₹2.58bn | — | ₹2.37bn | — | ₹2.33bn | — | ₹2.18bn |
| Cash and short-term investments | — | ₹70.4m | — | ₹47.5m | — | ₹95.7m | — | ₹261.7m |
| Debt | — | ₹688.2m | — | ₹327.3m | — | ₹608.4m | — | ₹465.9m |
| Shareholders' equity | — | ₹1.10bn | — | ₹1.02bn | — | ₹1.01bn | — | ₹1.00bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 23.5% | 24.4% | 30.2% | 28.8% | 32.4% |
| Operating margin | 12.6% | -3.0% | 7.6% | 6.1% | 6.1% |
| Net margin | 5.9% | -7.2% | 3.9% | 1.9% | 2.9% |
| Return on equity | 6.3% | -11.6% | 5.7% | 3.6% | 4.4% |
| Return on assets | 2.7% | -5.0% | 2.7% | 1.3% | 2.0% |
| Free cash flow yield | 3.1% | 10.5% | -2.0% | — | — |
| Revenue growth | -27.4% | -0.3% | 43.2% | 40.8% | — |
| Earnings growth | -159.8% | -281.2% | 197.4% | -8.8% | — |
| Current ratio | 1.74x | 1.60x | 1.90x | 1.50x | 1.69x |
| Debt to equity | 0.62x | 0.60x | 0.46x | 0.73x | 0.58x |
| Equity ratio | 42.8% | 43.3% | 47.3% | 35.8% | 44.1% |
| Interest coverage | 3.02x | -1.05x | 3.31x | 2.15x | 2.00x |
| R&D as a share of sales | 1.4% | 2.9% | 1.0% | 1.2% | 0.0% |
| Buybacks as a share of market value | -5.4% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 16.0% | — |
| Operating income | 31.0% | — | — |
| Net income | 47.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 26.8% | 28.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 32.7 | -19.5 | 113.7 |
| Price to sales | 1.9 | 1.4 | 4.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.