A 
3.90
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 504.2m
FY2017FY2026
Net income
THB 11.2m
FY2017FY2026
Free cash flow
THB 114.6m
FY2017FY2026
Shareholders' equity
THB 1.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 504.2m | THB 637.3m | THB 720.7m | THB 735.3m | THB 1.03bn | THB 755.1m | THB 573.2m | THB 860.9m | THB 989.4m | THB 811.9m |
| Gross profit | THB 29.0m | THB 530,469 | THB 35.9m | −THB 62.7m | THB 73.0m | THB 66.9m | −THB 11.5m | THB 6.7m | THB 32.0m | THB 35.9m |
| Operating income | THB 13.7m | −THB 17.5m | THB 28.8m | −THB 76.4m | THB 32.4m | THB 46.3m | −THB 41.5m | −THB 32.5m | −THB 399,731 | THB 6.9m |
| Net income | THB 11.2m | −THB 10.9m | THB 22.3m | −THB 77.4m | THB 29.7m | THB 41.0m | −THB 42.7m | −THB 21.1m | −THB 428,405 | THB 8.3m |
| Diluted earnings per share | 0.25 | -0.24 | 0.50 | -1.70 | 0.65 | 0.89 | -0.94 | -0.46 | -0.01 | 0.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.44bn | THB 1.44bn | THB 1.50bn | THB 1.50bn | THB 1.53bn | THB 1.45bn | THB 1.47bn | THB 1.40bn | THB 1.41bn | THB 1.41bn |
| Cash and short-term investments | — | THB 75.8m | THB 76.9m | THB 104.2m | THB 67.9m | THB 115.3m | THB 375.0m | THB 320.4m | THB 341.6m | THB 343.7m |
| Total liabilities | THB 221.8m | THB 261.8m | THB 310.9m | THB 329.9m | THB 309.9m | THB 257.4m | THB 302.0m | THB 204.8m | THB 193.9m | THB 199.9m |
| Debt | THB 4.7m | THB 45.8m | THB 67.9m | THB 98.7m | THB 71.7m | THB 36.6m | THB 83.4m | THB 171,701 | THB 346,918 | THB 510,340 |
| Shareholders' equity | THB 1.21bn | THB 1.18bn | THB 1.19bn | THB 1.17bn | THB 1.22bn | THB 1.19bn | THB 1.16bn | THB 1.19bn | THB 1.22bn | THB 1.21bn |
| Shares outstanding | 46m | 46m | 45m | 46m | 46m | 46m | 46m | 46m | 46m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 117.4m | THB 26.3m | THB 6.9m | THB 42.7m | −THB 63.3m | −THB 44.6m | THB 12.6m | −THB 19.4m | −THB 2.8m | −THB 3.5m |
| Capital spending | −THB 2.8m | −THB 6.0m | −THB 7.7m | −THB 27.0m | −THB 16.3m | −THB 20.8m | −THB 1.8m | −THB 3.5m | −THB 1.6m | −THB 4.2m |
| Free cash flow | THB 114.6m | THB 20.3m | −THB 866,331 | THB 15.7m | −THB 79.7m | −THB 65.4m | THB 10.7m | −THB 22.8m | −THB 4.4m | −THB 7.7m |
| Dividends paid | — | — | — | −THB 6.4m | −THB 6.4m | −THB 6.4m | −THB 6.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 107.2m | THB 133.3m | THB 108.4m | THB 155.3m | THB 148.8m | THB 176.4m | THB 139.3m | THB 172.8m |
| Gross profit | −THB 1.0m | THB 19.6m | THB 2.6m | THB 7.8m | THB 13.8m | THB 2.8m | −THB 7.1m | −THB 9.0m |
| Operating income | −THB 4.7m | THB 11.8m | −THB 5.4m | THB 2.7m | THB 11.4m | −THB 2.7m | −THB 12.1m | −THB 15.2m |
| Net income | −THB 4.8m | THB 14.1m | −THB 107,542 | THB 2.0m | THB 15.5m | −THB 4.0m | −THB 13.5m | −THB 9.0m |
| Diluted earnings per share | -0.11 | 0.31 | -0.00 | 0.04 | 0.34 | -0.09 | -0.30 | -0.20 |
| Cash from operations | −THB 1.0m | THB 35.0m | THB 24.0m | THB 58.0m | −THB 5.0m | THB 33.0m | −THB 7.0m | THB 5.0m |
| Capital spending | — | −THB 1.0m | −THB 1.0m | — | −THB 1.0m | — | −THB 2.0m | −THB 1.0m |
| Free cash flow | — | THB 34.0m | THB 23.0m | — | −THB 6.0m | — | −THB 9.0m | THB 4.0m |
| Total assets | THB 1.44bn | THB 1.44bn | THB 1.42bn | THB 1.40bn | THB 1.44bn | THB 1.46bn | THB 1.46bn | THB 1.50bn |
| Cash and short-term investments | — | THB 155.9m | THB 122.2m | THB 103.3m | THB 75.8m | THB 85.2m | THB 79.6m | THB 96.4m |
| Debt | THB 4.7m | THB 8.2m | THB 9.2m | THB 13.9m | THB 45.8m | THB 49.3m | THB 76.3m | THB 83.5m |
| Shareholders' equity | THB 1.21bn | THB 1.19bn | THB 1.18bn | THB 1.18bn | THB 1.18bn | THB 1.16bn | THB 1.17bn | THB 1.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | -7.8% | -4.0% |
| Operating income | — | -21.6% | — |
| Net income | — | -22.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.6% | 0.1% | 3.3% | 2.7% |
| Operating margin | -0.3% | -2.0% | 0.6% | -0.6% |
| Net margin | 0.0% | -2.1% | 0.4% | -0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | -15.1 | 9.5 | -2.9 | 14.2 | 12.3 | -6.3 | -14.1 | -979.0 | 47.6 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.7 | 0.5 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2022.
| FY2023 | |
|---|---|
| Paid in the year | 0.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.