A 
0.23
-1.32%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€141.3m
FY2016FY2025
Net income
−€8.9m
FY2016FY2025
Free cash flow
€2.7m
FY2016FY2025
Shareholders' equity
€95.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €141.3m | €128.6m | €153.7m | €198.7m | €80.3m | €59.8m | €144.9m | €194.0m | €198.8m | €153.6m |
| Research and development | — | — | — | — | — | — | — | — | — | €400,000 |
| Operating income | −€11.2m | −€2.8m | €15.0m | €52.3m | €6.8m | −€6.7m | −€56.6m | −€14.5m | €5.5m | −€2.6m |
| Net income | −€8.9m | −€7.6m | €9.4m | €47.7m | €9.2m | −€17.9m | −€58.9m | −€18.1m | €6.3m | −€615,000 |
| Diluted earnings per share | -0.03 | -0.03 | 0.04 | 0.18 | 0.04 | -0.07 | -0.26 | -0.05 | 0.02 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €148.1m | €161.6m | €162.3m | €159.8m | €146.3m | €157.4m | €223.6m | €258.6m | €259.9m | €260.2m |
| Cash and short-term investments | €7.3m | €4.0m | €18.0m | €12.4m | €6.3m | €1.1m | €5.4m | €12.1m | €10.7m | €9.7m |
| Total liabilities | €52.3m | €49.5m | €56.6m | €55.0m | €102.9m | €117.6m | €149.1m | €107.8m | €87.6m | €84.1m |
| Debt | €3.4m | €2.6m | €3.1m | €2.2m | €38.5m | €49.3m | €60.5m | €24.4m | €11.9m | €4.2m |
| Shareholders' equity | €95.8m | €112.0m | €106.0m | €105.7m | €44.2m | €27.5m | €67.3m | €150.5m | €171.4m | €172.0m |
| Shares outstanding | 317m | 261m | 263m | 260m | 250m | 239m | 228m | 331m | 269m | 196m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.8m | −€6.3m | €9.6m | €31.2m | €13.1m | −€4.4m | −€2.1m | €3.1m | €1.6m | €9.0m |
| Capital spending | −€45,000 | −€5.7m | −€3.2m | −€1.7m | −€836,000 | −€958,000 | −€2.1m | −€7.5m | −€7.6m | −€2.6m |
| Free cash flow | €2.7m | −€12.0m | €6.4m | €29.5m | €12.3m | −€5.4m | −€4.2m | −€4.4m | −€6.0m | €6.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €28.8m | €28.8m | €32.1m | €32.1m | €38.5m | €38.5m | €28.6m | €28.6m |
| Operating income | €226,000 | €226,000 | −€4.3m | −€4.3m | €3.0m | €3.0m | −€1.6m | −€1.6m |
| Net income | −€236,500 | −€236,500 | −€5.5m | −€5.5m | €1.0m | €1.0m | −€3.9m | −€3.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.02 | -0.02 | 0.00 | 0.00 | -0.01 | -0.01 |
| Cash from operations | — | — | €4.0m | €4.0m | — | — | — | — |
| Capital spending | −€2.0m | −€2.0m | −€2.0m | −€2.0m | — | — | −€1.0m | −€1.0m |
| Free cash flow | — | — | €2.0m | €2.0m | — | — | — | — |
| Total assets | €158.4m | €158.4m | €148.1m | €148.1m | €151.8m | €151.8m | €161.6m | €161.6m |
| Cash and short-term investments | €4.9m | €4.9m | €7.3m | €7.3m | €5.8m | €5.8m | €4.0m | €4.0m |
| Debt | — | — | €3.4m | €2.8m | €4.9m | €4.5m | €2.6m | €2.3m |
| Shareholders' equity | €95.8m | €95.8m | €95.8m | €95.8m | €103.0m | €103.0m | €112.0m | €112.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | 18.8% | -2.8% |
| Operating income | — | 11.0% | — |
| Net income | — | -12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.2% | 8.6% | 7.0% | -0.3% |
| Net margin | -6.1% | 6.5% | 4.2% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.2 | -10.1 | 11.3 | 1.9 | 3.7 | -3.0 | -2.1 | -13.3 | 36.3 | -246.7 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.9 | 0.8 | 1.2 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Feb 2026.
| FY2025 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.04 |
- 10-to-1 reverse split · 28 Nov 2005
- 2-for-1 split · 10 Jul 2000
- 2-for-1 split · 11 Feb 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.