A 
13.93
+2.96%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€33.01bn
FY2016FY2025
Net income
€1.59bn
FY2016FY2025
Free cash flow
€115.0m
FY2016FY2025
Shareholders' equity
−€983.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €33.01bn | €31.46bn | €30.02bn | €26.39bn | €14.31bn | €11.09bn | €27.19bn | €26.52bn | €25.78bn | €24.85bn |
| Gross profit | €3.94bn | €4.99bn | €6.17bn | €7.97bn | €3.10bn | €1.0m | €8.69bn | €8.92bn | €8.64bn | €7.94bn |
| Operating income | €2.04bn | €1.20bn | €1.68bn | €816.0m | −€2.72bn | −€6.29bn | €745.0m | €1.06bn | −€469.0m | €1.46bn |
| Net income | €1.59bn | €317.0m | €934.0m | €728.0m | −€3.27bn | −€7.03bn | €290.0m | €409.0m | −€274.0m | €792.0m |
| Diluted earnings per share | 5.75 | 1.21 | 5.01 | 5.67 | -22.25 | -65.65 | 2.72 | 3.89 | -2.57 | 10.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €39.45bn | €36.16bn | €34.49bn | €32.30bn | €30.68bn | €30.21bn | €30.73bn | €29.06bn | €24.41bn | €22.93bn |
| Cash and short-term investments | €6.04bn | €5.98bn | €6.19bn | €7.23bn | €6.80bn | €6.71bn | €4.20bn | €3.63bn | €4.81bn | €4.00bn |
| Total liabilities | €38.36bn | €35.36bn | €35.07bn | €34.78bn | €34.50bn | €35.63bn | €28.44bn | €27.19bn | €21.39bn | €21.64bn |
| Debt | €15.40bn | €14.50bn | €13.51bn | €14.69bn | €16.11bn | €18.65bn | €11.18bn | €11.03bn | €12.16bn | €8.37bn |
| Shareholders' equity | −€983.0m | −€1.76bn | −€3.13bn | −€3.00bn | −€3.82bn | −€5.43bn | €2.28bn | €1.85bn | €3.00bn | €1.28bn |
| Shares outstanding | 277m | 263m | 186m | 128m | 147m | 107m | 107m | 105m | 107m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.56bn | €3.50bn | €3.13bn | €4.86bn | €1.53bn | −€2.83bn | €3.90bn | €3.71bn | €2.90bn | €2.24bn |
| Capital spending | −€4.45bn | −€3.73bn | −€3.55bn | −€2.97bn | −€2.20bn | −€2.10bn | −€3.37bn | −€2.76bn | −€2.31bn | −€2.07bn |
| Free cash flow | €115.0m | −€232.0m | −€426.0m | €1.88bn | −€668.0m | −€4.92bn | €523.0m | €954.0m | €586.0m | €167.0m |
| Dividends paid | −€2.0m | −€1.0m | −€90.0m | −€252.0m | −€1.0m | — | −€26.0m | −€38.0m | −€38.0m | −€38.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €9.28bn | €7.48bn | €8.19bn | €9.21bn | €8.44bn | €7.17bn | €7.88bn | €8.98bn |
| Gross profit | €1.87bn | €491.0m | €826.0m | €1.75bn | €2.17bn | €1.33bn | €1.29bn | €2.59bn |
| Operating income | €504.0m | −€74.0m | €403.0m | €1.23bn | €1.13bn | −€112.0m | €396.0m | €1.19bn |
| Net income | €154.0m | −€287.0m | €550.0m | €711.0m | €606.0m | −€292.0m | −€63.0m | €780.0m |
| Diluted earnings per share | 0.59 | -1.09 | 1.99 | 2.57 | 2.19 | -1.05 | -0.24 | 2.97 |
| Cash from operations | €996.0m | €1.52bn | €925.0m | €922.0m | €1.12bn | €1.91bn | €928.0m | €918.0m |
| Capital spending | −€970.0m | −€940.0m | −€1.11bn | −€1.03bn | −€1.10bn | −€1.21bn | −€797.0m | −€864.0m |
| Free cash flow | €26.0m | €582.0m | −€183.0m | −€104.0m | €20.0m | €692.0m | €131.0m | €54.0m |
| Total assets | €41.61bn | €42.89bn | €39.45bn | €38.53bn | €38.35bn | €37.46bn | €36.16bn | €34.90bn |
| Cash and short-term investments | €5.96bn | €7.25bn | €6.04bn | €5.01bn | €6.31bn | €5.82bn | €5.98bn | €5.71bn |
| Debt | €4.16bn | €5.71bn | €6.15bn | €2.52bn | €13.94bn | €13.63bn | €14.53bn | €13.04bn |
| Shareholders' equity | €651.0m | €993.0m | −€983.0m | −€1.49bn | −€816.0m | −€1.95bn | −€1.76bn | −€1.72bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.9% | 15.8% | 20.5% | 30.2% | 21.7% | 0.0% |
| Operating margin | 6.2% | 3.8% | 6.1% | 3.4% | -20.2% | -57.5% |
| Net margin | 4.8% | 1.0% | 3.1% | 2.8% | -22.8% | -63.4% |
| Return on equity | -162.1% | -18.0% | -29.9% | -24.2% | 85.4% | 129.4% |
| Return on assets | 4.0% | 0.9% | 2.7% | 2.3% | -10.6% | -23.3% |
| Free cash flow yield | 327.1% | 276.4% | 359.7% | 612.3% | 255.7% | -68.3% |
| Revenue growth | 4.9% | 4.8% | 13.7% | 84.4% | 29.1% | -59.2% |
| Earnings growth | 402.5% | -66.1% | 28.3% | -122.3% | -53.5% | -2522.4% |
| Current ratio | 0.62x | 0.65x | 0.74x | 0.81x | 0.91x | 0.84x |
| Debt to equity | -6.26x | -3.56x | -1.74x | -2.74x | -2.72x | -2.47x |
| Equity ratio | -2.5% | -4.9% | -9.1% | -9.3% | -12.5% | -18.0% |
| Interest coverage | 3.51x | 1.97x | 2.04x | 1.31x | -4.40x | -11.00x |
| Buybacks as a share of market value | -5.4% | -40.8% | -45.2% | 12.5% | -37.2% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 24.4% | 2.4% |
| Operating income | 35.6% | — | 6.2% |
| Net income | 29.8% | — | 29.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 19.1% | 17.9% | 23.8% |
| Operating margin | 5.0% | 4.7% | -2.2% | 0.2% |
| Net margin | 3.0% | 3.0% | -4.6% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 6.7 | 2.7 | 2.2 | -0.9 | -0.4 | 18.4 | 12.3 | -26.7 | 2.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jul 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.925 | 2.421 | 1.513 | 0.757 | 0.378 | 0.303 | 1.614 | 0.707 |
- 10-to-1 reverse split · 31 Aug 2023
- 1-to-1 reverse split · 7 Dec 2001
- 1-to-1 reverse split · 2 Apr 1993
- 5-for-1 split · 22 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.