0.39
-2.50%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 241.0m
FY2016FY2025
Net income
THB 14.8m
FY2016FY2025
Total assets
THB 2.76bn
FY2016FY2025
Shareholders' equity
THB 530.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 241.0m | THB 254.8m | THB 239.6m | THB 225.3m | THB 196.3m | THB 208.4m | THB 225.0m | THB 227.0m | THB 219.1m | THB 187.7m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 94.9m | THB 102.9m | THB 72.9m | THB 99.3m | THB 99.3m | THB 92.3m | THB 103.5m | THB 78.2m | THB 72.1m | THB 65.8m |
| Net income | THB 14.8m | THB 16.7m | THB 6.8m | THB 45.3m | THB 49.5m | THB 42.7m | THB 42.2m | THB 48.9m | THB 53.3m | THB 50.8m |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.76bn | THB 2.41bn | THB 2.50bn | THB 2.38bn | THB 2.31bn | THB 2.18bn | THB 2.56bn | THB 2.50bn | THB 2.78bn | THB 2.24bn |
| Cash and short-term investments | THB 140.9m | THB 104.7m | THB 97.9m | THB 69.1m | THB 100.0m | THB 62.5m | THB 51.1m | THB 101.1m | THB 61.1m | THB 62.9m |
| Total liabilities | THB 2.23bn | THB 1.89bn | THB 1.97bn | THB 1.86bn | THB 1.78bn | THB 1.66bn | THB 2.03bn | THB 1.98bn | THB 2.23bn | THB 1.71bn |
| Debt | THB 2.11bn | THB 1.77bn | THB 1.87bn | THB 1.69bn | THB 1.66bn | THB 1.53bn | THB 1.86bn | THB 1.82bn | THB 2.11bn | THB 1.54bn |
| Shareholders' equity | THB 530.5m | THB 517.2m | THB 532.4m | THB 525.6m | THB 530.8m | THB 521.2m | THB 528.4m | THB 526.2m | THB 545.3m | THB 539.5m |
| Shares outstanding | 1,600m | 1,600m | 1,600m | 1,600m | 1,604m | 1,603m | 1,600m | 1,600m | 1,551m | 1,472m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 58.7m | THB 57.0m | THB 63.6m | THB 62.8m | THB 61.5m | THB 60.0m | THB 63.2m | THB 65.5m |
| Operating income | THB 24.9m | THB 6.0m | THB 30.4m | THB 15.3m | THB 25.3m | THB 23.9m | THB 22.8m | THB 21.3m |
| Net income | THB 4.9m | THB 5.2m | THB 7.4m | −THB 2.1m | THB 5.5m | THB 4.0m | THB 1.6m | THB 46,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | THB 2.66bn | THB 2.56bn | THB 2.76bn | THB 2.44bn | THB 2.42bn | THB 2.51bn | THB 2.41bn | THB 2.50bn |
| Cash and short-term investments | THB 231.5m | THB 162.0m | THB 140.9m | THB 62.8m | THB 161.3m | THB 143.1m | THB 104.7m | THB 128.9m |
| Debt | THB 1.95bn | THB 1.88bn | THB 2.09bn | THB 1.77bn | THB 1.73bn | THB 1.84bn | THB 1.75bn | THB 1.78bn |
| Shareholders' equity | THB 540.6m | THB 535.7m | THB 530.5m | THB 524.6m | THB 526.7m | THB 521.2m | THB 517.2m | THB 515.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 3.0% | 2.6% |
| Operating income | -1.5% | 0.5% | 22.0% |
| Net income | -31.1% | -19.1% | 58.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.9% | 38.5% | 41.1% | 37.1% |
| Net margin | 6.4% | 8.7% | 12.9% | 15.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.6 | 66.9 | 180.7 | 40.6 | 37.3 | 26.6 | 24.7 | 21.3 | 25.6 | 15.9 |
| Price to sales | 2.2 | 4.4 | 5.1 | 8.2 | 9.4 | 5.5 | 4.6 | 4.6 | 6.2 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.032 | 0.025 | 0.021 | 0.025 | 0.043 | 0.032 | 0.053 |
- 20-for-1 split · 2 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.