A 
0.01
-16.67%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$3.3m
FY2017FY2026
Free cash flow
−A$3.4m
FY2017FY2026
Shareholders' equity
A$19.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$80,830 | A$89,580 | A$5,794 | A$3,155 | A$10,940 | A$35,680 | A$63,970 | A$83,860 | A$393,303 |
| Gross profit | −A$25,466 | −A$14,032 | −A$14,731 | −A$12,392 | −A$31,337 | −A$23,274 | −A$22,283 | −A$19,421 | −A$21,061 | A$130,114 |
| Operating income | −A$3.2m | −A$4.1m | −A$3.2m | −A$3.3m | −A$1.8m | −A$2.0m | −A$2.8m | −A$3.1m | −A$3.2m | −A$13.8m |
| Net income | −A$3.3m | −A$5.0m | −A$3.1m | −A$3.2m | −A$2.9m | −A$2.1m | −A$4.0m | −A$35.4m | −A$5.3m | −A$27.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.04 | -0.01 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$26.8m | A$20.4m | A$21.9m | A$17.4m | A$12.4m | A$14.0m | A$9.7m | A$32.9m | A$72.0m | A$66.8m |
| Cash and short-term investments | A$759,415 | A$517,611 | A$425,959 | A$3.3m | A$1.0m | A$3.1m | A$1.3m | A$278,689 | A$3.7m | A$2.9m |
| Total liabilities | A$7.4m | A$5.5m | A$6.1m | A$6.5m | A$6.1m | A$4.9m | A$2.2m | A$16.4m | A$15.9m | A$20.3m |
| Debt | A$4.1m | A$2.1m | — | A$3.5m | A$3.2m | A$2.5m | A$91,806 | A$1.3m | A$8.0m | A$8.5m |
| Shareholders' equity | A$19.4m | A$14.9m | A$15.8m | A$10.9m | A$6.3m | A$9.1m | A$7.5m | A$19.9m | A$51.7m | A$41.5m |
| Shares outstanding | 4,658m | 4,259m | 2,687m | 1,854m | 1,012m | 890m | 748m | 849m | 801m | 601m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.3m | −A$2.7m | −A$1.2m | −A$1.8m | −A$1.6m | −A$1.7m | −A$3.7m | −A$4.2m | −A$4.1m | −A$7.0m |
| Capital spending | −A$108,606 | −A$3.7m | −A$4.3m | −A$2.9m | −A$1.7m | −A$1.2m | −A$1.7m | −A$5.1m | −A$13.6m | −A$26.0m |
| Free cash flow | −A$3.4m | −A$6.4m | −A$5.5m | −A$4.7m | −A$3.3m | −A$2.9m | −A$5.4m | −A$9.3m | −A$17.7m | −A$33.0m |
| Dividends paid | — | — | — | −A$7.0m | −A$1.3m | −A$8.8m | — | −A$4.5m | −A$7.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$32,090 | A$39,030 | A$41,800 | A$46,790 | A$42,800 | A$1,049 | A$524 |
| Gross profit | −A$16,117 | −A$9,349 | −A$6,894 | −A$7,138 | −A$7,325 | −A$7,406 | −A$1,747 | A$524 |
| Operating income | −A$1.4m | −A$1.8m | −A$1.7m | −A$2.4m | −A$1.1m | −A$1.8m | −A$1.1m | −A$169,164 |
| Net income | −A$1.2m | −A$2.1m | A$385,340 | −A$5.4m | −A$1.3m | −A$1.9m | −A$566,000 | −A$282,924 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | — | — | — | — |
| Capital spending | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | −A$1.0m | −A$1.0m | — |
| Free cash flow | −A$2.0m | −A$2.0m | −A$2.0m | −A$3.0m | — | — | — | — |
| Total assets | A$26.8m | A$23.4m | A$20.4m | A$19.7m | A$21.9m | A$24.6m | A$17.4m | A$17.4m |
| Cash and short-term investments | A$759,415 | A$2.3m | A$517,611 | A$1.2m | A$425,959 | A$4.1m | A$3.3m | A$3.3m |
| Debt | A$4.1m | — | A$2.1m | — | — | A$3.6m | A$3.5m | — |
| Shareholders' equity | A$19.4m | A$20.6m | A$14.9m | A$14.5m | A$15.8m | A$15.6m | A$10.9m | −A$6.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -0.3% | 10.1% | -7.1% |
| Net income | 1.4% | 9.6% | -9.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.4 | -6.4 | -6.9 | -4.5 | -4.0 | -4.3 | -1.4 | -0.2 | -1.5 | -0.6 |
| Price to sales | — | 395.1 | 240.0 | — | — | — | 150.9 | 95.5 | 97.4 | 43.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.