A 
0.40
+5.26%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.3m
FY2015FY2024
Net income
−A$1.2m
FY2015FY2024
Free cash flow
−A$1.3m
FY2015FY2024
Shareholders' equity
A$12.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.3m | A$166,600 | A$25.7m | A$32.6m | A$41,600 | A$100 | A$2.7m | A$5.5m | A$3.7m | A$3.6m |
| Operating income | −A$571,200 | −A$2.6m | A$8.1m | A$5.6m | −A$8.9m | −A$263,100 | −A$3.1m | −A$1.0m | −A$2.2m | −A$103,200 |
| Net income | −A$1.2m | −A$20.4m | A$7.1m | A$3.5m | −A$8.6m | −A$1.1m | −A$5.4m | −A$1.7m | −A$3.1m | −A$2.3m |
| Diluted earnings per share | -0.01 | -0.23 | 0.08 | 0.04 | -0.00 | -0.01 | -0.25 | -0.10 | -0.31 | -0.29 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.2m | A$14.4m | A$52.0m | A$55.4m | A$44.3m | A$1.3m | A$3.2m | A$4.5m | A$5.4m | A$4.6m |
| Cash and short-term investments | A$10.8m | A$8.6m | A$14.2m | A$29.4m | A$24.7m | A$241,300 | A$277,600 | A$1.2m | A$1.5m | A$1.7m |
| Total liabilities | A$750,900 | A$1.2m | A$15.8m | A$20.4m | A$15.6m | A$1.6m | A$4.9m | A$3.1m | A$4.0m | A$929,500 |
| Debt | — | — | A$9.3m | A$10.7m | A$5.1m | — | A$1.9m | A$1.6m | A$1.8m | — |
| Shareholders' equity | A$12.4m | A$13.2m | A$36.3m | A$35.0m | A$28.8m | −A$312,100 | −A$1.7m | A$1.4m | A$1.4m | A$3.6m |
| Shares outstanding | 86m | 86m | 86m | 87m | 1,817m | 53m | 22m | 18m | 10m | 8m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.3m | A$7.3m | −A$3.4m | A$382,500 | −A$2.7m | A$86,800 | −A$1.2m | −A$681,000 | −A$1.9m | −A$336,400 |
| Capital spending | — | −A$10.6m | −A$4.8m | −A$2.8m | −A$9.8m | −A$6,000 | −A$7,300 | −A$31,400 | −A$21,300 | −A$179,900 |
| Free cash flow | −A$1.3m | −A$3.2m | −A$8.2m | −A$2.4m | −A$12.5m | A$80,800 | −A$1.2m | −A$712,400 | −A$1.9m | −A$516,300 |
| Dividends paid | — | — | −A$6.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.1m | A$376,800 | A$916,900 | A$166,600 | — | A$25.7m | A$26.3m | A$6.3m |
| Operating income | A$332,400 | −A$498,000 | −A$73,200 | −A$2.6m | −A$1.3m | A$8.3m | A$4.8m | A$827,000 |
| Net income | A$732,700 | −A$754,400 | −A$431,200 | −A$20.4m | A$3.1m | A$7.1m | A$3.8m | −A$320,600 |
| Diluted earnings per share | 0.01 | -0.01 | -0.00 | -0.23 | 0.03 | 0.00 | 0.00 | -0.00 |
| Total assets | A$12.8m | A$13.2m | A$13.8m | A$14.4m | A$65.3m | — | A$55.4m | A$39.3m |
| Cash and short-term investments | A$9.5m | A$10.8m | A$10.8m | A$8.6m | A$22.0m | — | A$29.4m | A$25.2m |
| Debt | — | — | — | — | A$6.3m | — | A$8.0m | A$3.2m |
| Shareholders' equity | A$12.7m | A$12.4m | A$12.9m | A$13.2m | A$42.8m | — | A$35.0m | A$28.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -65.9% | 564.3% | — |
| Operating income | — | 16.8% | — |
| Net income | — | 1.5% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.5 | -0.1 | 0.3 | 0.8 | -12.2 | -1.0 | -0.1 | -0.6 | -0.5 | -1.1 |
| Price to sales | 23.4 | 7.2 | 0.1 | 0.1 | — | — | 0.2 | 0.2 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Oct 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.