A 
84.89
+1.37%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.29bn
FY2019FY2026
Net income
₹16.9m
FY2019FY2026
Free cash flow
−₹2.3m
FY2019FY2026
Shareholders' equity
₹1.05bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.29bn | ₹1.29bn | ₹1.29bn | ₹1.09bn | ₹954.0m | ₹805.1m | ₹545.8m | ₹484.2m |
| Gross profit | ₹372.8m | ₹391.9m | ₹391.9m | ₹318.4m | ₹283.0m | ₹224.3m | ₹117.4m | ₹119.4m |
| Operating income | ₹5.6m | ₹37.9m | ₹34.7m | ₹26.4m | ₹56.8m | ₹209.8m | ₹20.2m | ₹6.1m |
| Net income | ₹16.9m | ₹1.0m | ₹2.0m | ₹8.0m | ₹34.2m | ₹42.0m | ₹12.7m | ₹3.0m |
| Diluted earnings per share | 0.49 | 0.04 | 0.08 | 0.38 | 1.32 | 2.70 | 0.37 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.45bn | ₹1.28bn | ₹1.31bn | ₹1.31bn | ₹1.26bn | ₹686.7m | ₹405.8m | ₹359.3m |
| Cash and short-term investments | ₹175.8m | ₹45.4m | ₹44.9m | ₹72.9m | ₹106.1m | ₹24.6m | ₹24.5m | ₹10.4m |
| Total liabilities | ₹395.7m | ₹404.8m | ₹404.8m | ₹444.3m | ₹385.8m | ₹420.2m | ₹204.9m | ₹171.2m |
| Debt | ₹241.5m | ₹283.0m | ₹283.0m | ₹305.9m | ₹250.5m | ₹304.4m | ₹137.9m | ₹103.7m |
| Shareholders' equity | ₹1.05bn | ₹872.4m | ₹839.9m | ₹839.9m | ₹846.3m | ₹240.5m | ₹200.9m | ₹188.1m |
| Shares outstanding | 35m | 29m | 24m | 21m | 26m | 16m | 35m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹11.2m | ₹75.6m | ₹75.6m | −₹169.8m | −₹7.9m | ₹13.9m | ₹25.9m | ₹25.9m |
| Capital spending | −₹13.4m | −₹57.1m | −₹57.1m | −₹301.1m | −₹77.7m | −₹23.7m | −₹8.7m | −₹8.7m |
| Free cash flow | −₹2.3m | ₹18.5m | ₹18.5m | −₹471.0m | −₹85.6m | −₹9.8m | ₹17.2m | ₹17.2m |
| Dividends paid | — | — | −₹12.9m | −₹12.9m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹282.4m | ₹340.6m | ₹308.8m | ₹345.2m | ₹297.0m | ₹338.9m | ₹323.3m | ₹339.1m |
| Gross profit | ₹70.1m | ₹75.9m | ₹101.3m | ₹139.6m | ₹118.0m | ₹110.2m | ₹150.1m | ₹148.5m |
| Operating income | ₹822,000 | −₹8.1m | ₹12.7m | ₹269,000 | ₹701,000 | −₹5.5m | ₹7.5m | ₹2.7m |
| Net income | ₹693,000 | −₹8.9m | ₹7.5m | ₹10.2m | ₹8.0m | −₹3.6m | ₹60,000 | ₹2.6m |
| Diluted earnings per share | 0.02 | -0.26 | 0.26 | 0.35 | 0.28 | -0.13 | — | 0.11 |
| Cash from operations | — | — | — | −₹33.0m | — | — | — | — |
| Capital spending | — | — | — | −₹9.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹42.0m | — | — | — | — |
| Total assets | — | ₹1.45bn | — | ₹1.53bn | — | ₹1.28bn | — | ₹1.37bn |
| Cash and short-term investments | ₹175.8m | ₹175.8m | ₹159.6m | ₹160.6m | ₹37.9m | ₹45.4m | ₹11.3m | ₹160.6m |
| Debt | — | ₹240.0m | — | ₹283.5m | — | ₹283.0m | — | ₹231.8m |
| Shareholders' equity | ₹1.05bn | ₹1.05bn | ₹1.05bn | ₹1.05bn | ₹872.4m | ₹872.4m | ₹876.3m | ₹876.3m |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 30.3% | 30.3% | 29.2% | 29.7% | 27.9% |
| Operating margin | 4.3% | 2.7% | 2.7% | 4.5% | 7.8% | 8.6% |
| Net margin | 1.3% | 0.1% | 0.2% | 0.7% | 3.6% | 5.2% |
| Return on equity | 1.6% | 0.1% | 0.2% | 0.9% | 4.0% | 17.5% |
| Return on assets | 1.2% | 0.1% | 0.2% | 0.6% | 2.7% | 6.1% |
| Free cash flow yield | 0.9% | 5.9% | 7.1% | 7.9% | 3.5% | 3.1% |
| Revenue growth | -0.1% | 0.0% | 18.4% | 14.5% | 18.5% | 47.5% |
| Earnings growth | 1551.0% | -49.5% | -74.6% | -76.7% | -18.7% | 230.4% |
| Current ratio | 2.58x | 2.06x | 2.25x | 2.18x | 2.66x | 1.05x |
| Debt to equity | 0.23x | 0.32x | 0.37x | 0.38x | 0.20x | 1.21x |
| Equity ratio | 72.7% | 68.3% | 63.9% | 63.9% | 67.1% | 35.0% |
| Interest coverage | 2.22x | 1.12x | 0.98x | 2.09x | 5.25x | 6.21x |
| Buybacks as a share of market value | -20.4% | -20.2% | -13.3% | 18.0% | -65.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 9.9% | — |
| Operating income | -40.3% | -51.5% | — |
| Net income | 28.4% | -16.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 29.7% | 29.5% | — |
| Operating margin | 1.7% | 2.1% | 5.5% | — |
| Net margin | 0.7% | 0.6% | 1.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 166.2 | — | — | 336.9 |
| Price to sales | 2.2 | 1.6 | 1.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jul 2023.
| FY2024 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.