A 
124.01
+3.64%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.98bn
FY2021FY2026
Net income
₹642.3m
FY2021FY2026
Free cash flow
−₹554.7m
FY2021FY2026
Shareholders' equity
₹8.27bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹6.98bn | ₹5.74bn | ₹4.97bn | ₹4.65bn | ₹3.38bn | ₹2.05bn |
| Operating income | ₹885.8m | ₹909.4m | ₹675.0m | ₹647.3m | ₹537.3m | ₹206.2m |
| Net income | ₹642.3m | ₹531.2m | ₹2.58bn | ₹428.0m | ₹355.4m | ₹87.7m |
| Diluted earnings per share | 5.67 | 4.70 | 22.81 | 3.78 | 3.14 | 0.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹11.56bn | ₹9.75bn | ₹8.93bn | ₹4.90bn | ₹3.79bn | ₹3.04bn |
| Cash and short-term investments | ₹1.46bn | ₹1.92bn | ₹3.36bn | ₹467.5m | ₹135.9m | ₹103.9m |
| Total liabilities | ₹1.93bn | ₹1.52bn | ₹1.73bn | ₹1.83bn | ₹1.67bn | ₹1.36bn |
| Debt | ₹405.9m | ₹310.7m | ₹630.6m | ₹1.05bn | ₹906.0m | ₹725.3m |
| Shareholders' equity | ₹8.27bn | ₹7.01bn | ₹6.48bn | ₹2.61bn | ₹2.03bn | ₹1.68bn |
| Shares outstanding | 113m | 113m | 113m | 113m | 113m | 106m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹233.8m | ₹1.40bn | −₹2.46bn | −₹68.4m | ₹172.9m | ₹190.7m |
| Capital spending | −₹788.4m | −₹1.04bn | −₹455.4m | −₹340.3m | −₹231.5m | −₹52.8m |
| Free cash flow | −₹554.7m | ₹352.2m | −₹2.91bn | −₹408.7m | −₹58.6m | ₹137.9m |
| Dividends paid | −₹62.8m | −₹27.6m | −₹36.2m | −₹28.6m | −₹11.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.89bn | ₹2.00bn | ₹1.91bn | ₹1.72bn | ₹1.34bn | ₹1.56bn | ₹1.57bn | ₹1.38bn |
| Operating income | ₹82.3m | ₹260.1m | ₹297.4m | ₹218.5m | ₹109.8m | ₹259.9m | ₹252.1m | ₹214.6m |
| Net income | ₹966.3m | ₹240.3m | ₹160.4m | ₹139.7m | ₹101.9m | ₹111.1m | ₹140.1m | ₹148.4m |
| Diluted earnings per share | 8.53 | 2.12 | 1.42 | 1.24 | 0.90 | 0.98 | 1.24 | 1.31 |
| Cash from operations | — | — | — | ₹17.0m | — | ₹1.27bn | — | — |
| Capital spending | — | — | — | −₹233.0m | — | −₹639.0m | — | — |
| Free cash flow | — | — | — | −₹216.0m | — | ₹633.0m | — | — |
| Total assets | — | ₹11.56bn | — | ₹10.56bn | — | ₹9.75bn | — | ₹9.57bn |
| Cash and short-term investments | — | ₹1.46bn | — | ₹1.47bn | — | ₹1.92bn | — | ₹2.30bn |
| Debt | — | ₹303.9m | — | ₹326.7m | — | ₹296.9m | — | ₹392.3m |
| Shareholders' equity | — | ₹8.27bn | — | ₹7.30bn | — | ₹7.01bn | — | ₹6.74bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 16.6% | 19.9% | 68.7% | 13.9% | 17.0% |
| Net margin | 9.2% | 9.3% | 51.9% | 9.2% | 10.5% |
| Return on equity | 7.8% | 7.6% | 39.8% | 16.4% | 17.5% |
| Return on assets | 5.6% | 5.4% | 28.9% | 8.7% | 9.4% |
| Free cash flow yield | 7.0% | 16.7% | -13.7% | — | — |
| Revenue growth | 21.7% | 15.5% | 6.8% | 37.7% | — |
| Earnings growth | 20.9% | -79.4% | 502.6% | 20.4% | — |
| Current ratio | 4.25x | 4.81x | 4.51x | 2.28x | 1.87x |
| Debt to equity | 0.04x | 0.04x | 0.10x | 0.40x | 0.45x |
| Equity ratio | 71.5% | 71.9% | 72.6% | 53.3% | 53.6% |
| Interest coverage | 22.05x | 21.12x | 35.59x | 10.06x | 7.99x |
| Buybacks as a share of market value | -0.2% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 27.8% | — |
| Operating income | 11.0% | 33.8% | — |
| Net income | 14.5% | 48.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.1% | 14.0% | 13.9% | — |
| Net margin | 9.2% | 18.7% | 16.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 22.5 | 18.1 | 4.6 | 30.5 | 21.5 |
| Price to sales | 2.1 | 1.7 | 2.4 | 2.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.15 | 0.25 | 0.25 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.